Skip to content

NASCITA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NASCITA

BE 0781.540.282
NACE 47.715, Retail trade
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€29
2023 · €3,896-€3,867
Equity
€13,158
2023 · €13,129+€29
Cash
€4,409
2023 · €14,073-€9,664
Balance sheet total
€17,442
2023 · €16,730+€712

Largest movements

2023 to 2024
Assets
  • Cash -€9,664

    down €9,664 (-68.7%), from €14,073 to €4,409

    mainly Stocks and contracts (-€8,000) and Receivables within one year (-€2,332)

  • Stocks and contracts +€8,000

    up €8,000 (+301%), from €2,657 to €10,657

  • Receivables within one year +€2,332

    new in 2024: €2,332

Equity and liabilities
  • Other debts +€1,006

    up €1,006 (+270%), from €372 to €1,378

  • Tax, wage and social debts -€221

    down €221 (-7.1%), from €3,114 to €2,893

Income statement
  • Other operating charges +€4,315

    up €4,315 (+642%), from €672 to €4,987

  • Taxes -€951

    down €951 (-86.0%), from €1,106 to €155

  • Gross operating margin -€501

    down €501 (-8.6%), from €5,807 to €5,306

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €3,896
Gross operating margin -€501
Other operating charges -€4,315
Financial income +€34
Financial charges -€36
Taxes +€951
Result 2024 €29
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€9,664
Investment €0
Financing €0
Cash 2023 €14,073
Net result for the year +€29
Stocks and contracts -€8,000
Receivables within one year -€2,332
Deferred charges and accrued income -€44
Trade debts -€101
Tax, wage and social debts -€221
Other debts +€1,006
Cash 2024 €4,409
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2023 2024 Change %
Total assets 20/58 €16,730 €17,442 +€712 +4.3%
Current assets 29/58 €16,730 €17,442 +€712 +4.3%
Stocks and contracts in progress 3 €2,657 €10,657 +€8,000 +301%
Stocks 30/36 €2,657 €10,657 +€8,000 +301%
Amounts receivable within one year 40/41 - €2,332 +€2,332
Trade receivables 40 - €2,332 +€2,332
Cash at bank and in hand 54/58 €14,073 €4,409 -€9,664 -68.7%
Deferred charges and accrued income 490/1 - €44 +€44
Total equity and liabilities 10/49 €16,730 €17,442 +€712 +4.3%
Equity 10/15 €13,129 €13,158 +€29 +0.2%
Contributions 10/11 €1,500 €1,500 = 0.0%
Reserves 13 €11,629 €11,658 +€29 +0.2%
Distributable reserves 133 €11,629 €11,658 +€29 +0.2%
Amounts payable 17/49 €3,601 €4,285 +€683 +19.0%
Amounts payable within one year 42/48 €3,587 €4,270 +€683 +19.1%
Trade debts 44 €101 - -€101
Suppliers 440/4 €101 - -€101
Taxes, remuneration and social security 45 €3,114 €2,893 -€221 -7.1%
Taxes 450/3 €3,114 €2,893 -€221 -7.1%
Other amounts payable 47/48 €372 €1,378 +€1,006 +270%
Accrued charges and deferred income 492/3 €14 €14 = 0.0%
Other operating charges 640/8 €672 €4,987 +€4,315 +642%
Gross operating margin 9900 €5,807 €5,306 -€501 -8.6%
Operating profit (loss) 9901 €5,135 €319 -€4,816 -93.8%
Financial income 75/76B €5 €39 +€34 +706%
Recurring financial income 75 €5 €39 +€34 +706%
Financial charges 65/66B €138 €174 +€36 +26.1%
Recurring financial charges 65 €138 €174 +€36 +26.1%
Profit (loss) for the period before taxes 9903 €5,001 €184 -€4,818 -96.3%
Income taxes 67/77 €1,106 €155 -€951 -86.0%
Profit (loss) for the period 9904 €3,896 €29 -€3,867 -99.3%
Profit (loss) for the period to be appropriated 9905 €3,896 €29 -€3,867 -99.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.