Skip to content

NAR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NAR

BE 0787.893.782
NACE 62.200, Computer consultancy and computer facilities management
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€58,244
2024 · €55,345+€2,900
Equity
€63,244
2024 · €115,200-€51,956
Cash
€121,205
2024 · €113,373+€7,833
Balance sheet total
€145,408
2024 · €134,721+€10,687

Largest movements

2024 to 2025
Assets
  • Cash +€7,833

    up €7,833 (+6.9%), from €113,373 to €121,205

    mainly Other debts (+€73,665) and Net result for the year (+€58,244)

  • Tangible fixed assets +€1,483

    up €1,483 (+29.4%), from €5,046 to €6,529

    of which Furniture and vehicles: +€1,483

Equity and liabilities
  • Other debts +€73,665

    up €73,665 (+5894.3%), from €1,250 to €74,915

  • Reserves -€51,956

    down €51,956 (-47.1%), from €110,200 to €58,244

  • Tax, wage and social debts -€11,185

    down €11,185 (-63.4%), from €17,644 to €6,459

Income statement
  • Gross operating margin +€2,594

    up €2,594 (+3.6%), from €73,017 to €75,612

  • Taxes +€944

    up €944 (+6.5%), from €14,446 to €15,390

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €55,345
Gross operating margin +€2,594
Depreciation +€201
Other operating charges +€326
Financial charges +€721
Taxes -€944
Result 2025 €58,244

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€121,223
Investment -€3,190
Financing -€110,200
Cash 2024 €113,373
Net result for the year +€58,244
Depreciation +€1,707
Receivables within one year -€1,372
Trade debts +€162
Tax, wage and social debts -€11,185
Other debts +€73,665
Investment in fixed assets (net) -€3,190
Contributions, distributions and other -€110,200
Cash 2025 €121,205
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €134,721 €145,408 +€10,687 +7.9%
Fixed assets 21/28 €5,046 €6,529 +€1,483 +29.4%
Tangible fixed assets 22/27 €5,046 €6,529 +€1,483 +29.4%
Furniture and vehicles 24 €693 €2,176 +€1,483 +213.9%
Other tangible fixed assets 26 €4,353 €4,353 = 0.0%
Current assets 29/58 €129,675 €138,879 +€9,204 +7.1%
Amounts receivable within one year 40/41 €15,730 €17,102 +€1,372 +8.7%
Trade receivables 40 €15,730 €15,730 = 0.0%
Other amounts receivable 41 - €1,372 +€1,372
Cash at bank and in hand 54/58 €113,373 €121,205 +€7,833 +6.9%
Deferred charges and accrued income 490/1 €572 €572 = 0.0%
Total equity and liabilities 10/49 €134,721 €145,408 +€10,687 +7.9%
Equity 10/15 €115,200 €63,244 -€51,956 -45.1%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €110,200 €58,244 -€51,956 -47.1%
Distributable reserves 133 €110,200 €58,244 -€51,956 -47.1%
Amounts payable 17/49 €19,521 €82,164 +€62,643 +320.9%
Amounts payable within one year 42/48 €19,521 €82,164 +€62,643 +320.9%
Trade debts 44 €627 €790 +€162 +25.9%
Suppliers 440/4 €627 €790 +€162 +25.9%
Taxes, remuneration and social security 45 €17,644 €6,459 -€11,185 -63.4%
Taxes 450/3 €17,644 €6,459 -€11,185 -63.4%
Other amounts payable 47/48 €1,250 €74,915 +€73,665 +5894.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,909 €1,707 -€201 -10.6%
Other operating charges 640/8 €464 €138 -€326 -70.3%
Gross operating margin 9900 €73,017 €75,612 +€2,594 +3.6%
Operating profit (loss) 9901 €70,645 €73,767 +€3,122 +4.4%
Financial charges 65/66B €854 €132 -€721 -84.5%
Recurring financial charges 65 €854 €132 -€721 -84.5%
Profit (loss) for the period before taxes 9903 €69,791 €73,634 +€3,843 +5.5%
Income taxes 67/77 €14,446 €15,390 +€944 +6.5%
Profit (loss) for the period 9904 €55,345 €58,244 +€2,900 +5.2%
Profit (loss) for the period to be appropriated 9905 €55,345 €58,244 +€2,900 +5.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.