Skip to content

NANOUCHE IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NANOUCHE IMMO

BE 0454.776.382
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€7,717
2024 · €15,071-€7,353
Equity
€94,172
2024 · €86,454+€7,717
Cash
€1,785
2024 · €2,922-€1,137
Balance sheet total
€182,244
2024 · €196,110-€13,866

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€8,805

    down €8,805 (-4.7%), from €189,263 to €180,459

    of which Land and buildings: -€7,652

  • Receivables within one year -€3,924

    no longer reported in 2025 (was €3,924)

Equity and liabilities
  • Debts after one year -€16,866

    down €16,866 (-23.9%), from €70,553 to €53,687

  • Reserves +€7,717

    up €7,717 (+124.5%), from €6,200 to €13,917

    of which Distributable reserves: +€7,717

  • Tax, wage and social debts -€3,728

    down €3,728 (-34.1%), from €10,939 to €7,210

Income statement
  • Gross operating margin -€3,973

    down €3,973 (-13.3%), from €29,982 to €26,009

  • Financial charges +€2,843

    up €2,843 (+193.6%), from €1,469 to €4,311

  • Taxes +€772

    new in 2025: €772

  • Depreciation -€430

    down €430 (-4.0%), from €10,838 to €10,408

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,071
Gross operating margin -€3,973
Depreciation +€430
Other operating charges -€195
Financial charges -€2,843
Taxes -€772
Result 2025 €7,717

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,601
Investment -€1,603
Financing -€16,135
Cash 2024 €2,922
Net result for the year +€7,717
Depreciation +€10,408
Receivables within one year +€3,924
Trade debts +€232
Tax, wage and social debts -€3,728
Other debts -€1,952
Investment in fixed assets (net) -€1,603
Debts after one year -€16,866
Current portion of long-term debt +€731
Cash 2025 €1,785
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €196,110 €182,244 -€13,866 -7.1%
Fixed assets 21/28 €189,263 €180,459 -€8,805 -4.7%
Tangible fixed assets 22/27 €189,263 €180,459 -€8,805 -4.7%
Land and buildings 22 €188,110 €180,459 -€7,652 -4.1%
Furniture and vehicles 24 €1,153 - -€1,153
Current assets 29/58 €6,846 €1,785 -€5,061 -73.9%
Amounts receivable within one year 40/41 €3,924 - -€3,924
Other amounts receivable 41 €3,924 - -€3,924
Cash at bank and in hand 54/58 €2,922 €1,785 -€1,137 -38.9%
Total equity and liabilities 10/49 €196,110 €182,244 -€13,866 -7.1%
Equity 10/15 €86,454 €94,172 +€7,717 +8.9%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €6,200 €13,917 +€7,717 +124.5%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 - €7,717 +€7,717
Profit (loss) carried forward 14 €18,254 €18,254 = 0.0%
Amounts payable 17/49 €109,655 €88,072 -€21,583 -19.7%
Amounts payable after more than one year 17 €70,553 €53,687 -€16,866 -23.9%
Financial debts 170/4 €70,553 €53,687 -€16,866 -23.9%
Amounts payable within one year 42/48 €39,103 €34,386 -€4,717 -12.1%
Current portion of amounts payable after more than one year 42 €16,135 €16,866 +€731 +4.5%
Trade debts 44 €692 €924 +€232 +33.6%
Suppliers 440/4 €692 €924 +€232 +33.6%
Taxes, remuneration and social security 45 €10,939 €7,210 -€3,728 -34.1%
Taxes 450/3 €10,939 €7,210 -€3,728 -34.1%
Other amounts payable 47/48 €11,338 €9,385 -€1,952 -17.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,838 €10,408 -€430 -4.0%
Other operating charges 640/8 €2,605 €2,801 +€195 +7.5%
Gross operating margin 9900 €29,982 €26,009 -€3,973 -13.3%
Operating profit (loss) 9901 €16,539 €12,800 -€3,739 -22.6%
Financial charges 65/66B €1,469 €4,311 +€2,843 +193.6%
Recurring financial charges 65 €1,469 €4,311 +€2,843 +193.6%
Profit (loss) for the period before taxes 9903 €15,071 €8,489 -€6,581 -43.7%
Income taxes 67/77 - €772 +€772
Profit (loss) for the period 9904 €15,071 €7,717 -€7,353 -48.8%
Profit (loss) for the period to be appropriated 9905 €15,071 €7,717 -€7,353 -48.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.