Skip to content

Nanof: what changed

What changed

Nanof

BE 0715.735.680
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€83,804
2024 · €86,322-€2,518
Equity
€219,229
2024 · €365,425-€146,196
Cash
€15,128
2024 · €9,205+€5,923
Balance sheet total
€511,946
2024 · €481,876+€30,069

Largest movements

2024 to 2025
Assets
  • Current investments +€39,002

    up €39,002 (+24.5%), from €159,000 to €198,002

  • Tangible fixed assets -€10,907

    down €10,907 (-3.9%), from €281,380 to €270,472

    of which Land and buildings: -€6,818

  • Cash +€5,923

    up €5,923 (+64.3%), from €9,205 to €15,128

    mainly Other debts (+€185,311) and Net result for the year (+€83,804)

Equity and liabilities
  • Other debts +€185,311

    up €185,311, from €0 to €185,311

  • Reserves -€146,196

    down €146,196 (-42.2%), from €346,825 to €200,629

  • Debts after one year -€9,037

    down €9,037 (-11.1%), from €81,630 to €72,592

Income statement
  • Gross operating margin -€6,757

    down €6,757 (-5.2%), from €130,098 to €123,341

  • Financial income +€2,871

    up €2,871 (+424%), from €677 to €3,548

  • Depreciation -€2,079

    down €2,079 (-16.0%), from €12,986 to €10,907

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €86,322
Gross operating margin -€6,757
Depreciation +€2,079
Other operating charges -€159
Financial income +€2,871
Financial charges +€308
Taxes -€860
Result 2025 €83,804
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€283,604
Investment -€39,002
Financing -€238,679
Cash 2024 €9,205
Net result for the year +€83,804
Depreciation +€10,907
Receivables within one year +€3,035
Deferred charges and accrued income +€913
Smaller working-capital items -€366
Other debts +€185,311
Current investments -€39,002
Debts after one year -€9,037
Current portion of long-term debt +€359
Contributions, distributions and other -€230,000
Cash 2025 €15,128
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €481,876 €511,946 +€30,069 +6.2%
Fixed assets 21/28 €281,380 €270,472 -€10,907 -3.9%
Tangible fixed assets 22/27 €281,380 €270,472 -€10,907 -3.9%
Land and buildings 22 €267,042 €260,224 -€6,818 -2.6%
Furniture and vehicles 24 €14,337 €10,248 -€4,089 -28.5%
Current assets 29/58 €200,496 €241,473 +€40,977 +20.4%
Amounts receivable within one year 40/41 €30,795 €27,760 -€3,035 -9.9%
Trade receivables 40 €26,267 €26,751 +€484 +1.8%
Other amounts receivable 41 €4,527 €1,009 -€3,519 -77.7%
Current investments 50/53 €159,000 €198,002 +€39,002 +24.5%
Cash at bank and in hand 54/58 €9,205 €15,128 +€5,923 +64.3%
Deferred charges and accrued income 490/1 €1,497 €583 -€913 -61.0%
Total equity and liabilities 10/49 €481,876 €511,946 +€30,069 +6.2%
Equity 10/15 €365,425 €219,229 -€146,196 -40.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €346,825 €200,629 -€146,196 -42.2%
Distributable reserves 133 €346,825 €200,629 -€146,196 -42.2%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €116,451 €292,717 +€176,266 +151%
Amounts payable after more than one year 17 €81,630 €72,592 -€9,037 -11.1%
Financial debts 170/4 €81,630 €72,592 -€9,037 -11.1%
Amounts payable within one year 42/48 €34,821 €220,124 +€185,303 +532%
Current portion of amounts payable after more than one year 42 €8,679 €9,037 +€359 +4.1%
Trade debts 44 €1,715 €1,326 -€389 -22.7%
Suppliers 440/4 €1,715 €1,326 -€389 -22.7%
Taxes, remuneration and social security 45 €24,427 €24,450 +€23 +0.1%
Taxes 450/3 €24,427 €24,450 +€23 +0.1%
Other amounts payable 47/48 €0 €185,311 +€185,311
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,986 €10,907 -€2,079 -16.0%
Other operating charges 640/8 €2,212 €2,371 +€159 +7.2%
Gross operating margin 9900 €130,098 €123,341 -€6,757 -5.2%
Operating profit (loss) 9901 €114,900 €110,063 -€4,837 -4.2%
Financial income 75/76B €677 €3,548 +€2,871 +424%
Recurring financial income 75 €677 €3,548 +€2,871 +424%
Financial charges 65/66B €4,059 €3,752 -€308 -7.6%
Recurring financial charges 65 €4,059 €3,752 -€308 -7.6%
Profit (loss) for the period before taxes 9903 €111,518 €109,859 -€1,658 -1.5%
Income taxes 67/77 €25,196 €26,056 +€860 +3.4%
Profit (loss) for the period 9904 €86,322 €83,804 -€2,518 -2.9%
Profit (loss) for the period to be appropriated 9905 €86,322 €83,804 -€2,518 -2.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.