Skip to content

Nanny Infi: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Nanny Infi

BE 1004.513.093
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€6,671
2024 · €249-€6,921
Equity
-€1,422
2024 · €5,249-€6,671
Cash
€1,419
2024 · €10,216-€8,797
Balance sheet total
€32,926
2024 · €19,225+€13,701

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€25,480

    up €25,480 (+1,941%), from €1,313 to €26,793

    of which Leasing and similar rights: +€25,012

  • Cash -€8,797

    down €8,797 (-86.1%), from €10,216 to €1,419

    mainly Investment in fixed assets (net) (-€30,602) and Net result for the year (-€6,671)

  • Receivables within one year -€3,350

    down €3,350 (-43.6%), from €7,689 to €4,340

    of which Trade receivables: -€7,151

  • Deferred charges and accrued income +€368

    up €368 (+5,457%), from €7 to €375

Equity and liabilities
  • Debts after one year +€15,653

    new in 2025: €15,653

  • Profit (loss) carried forward -€6,671

    down €6,671, from €249 to -€6,422

  • Current portion of long-term debt +€4,278

    new in 2025: €4,278

  • Tax, wage and social debts +€889

    up €889 (+25.0%), from €3,554 to €4,443

  • Other debts -€570

    down €570 (-6.2%), from €9,269 to €8,699

Income statement
  • Depreciation +€3,662

    up €3,662 (+251%), from €1,460 to €5,122

  • Other operating charges +€3,577

    up €3,577 (+6,098%), from €59 to €3,635

  • Taxes -€898

    down €898 (-79.6%), from €1,128 to €230

  • Financial charges +€784

    up €784 (+967%), from €81 to €865

  • Gross operating margin +€204

    up €204 (+6.9%), from €2,977 to €3,181

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €249
Gross operating margin +€204
Depreciation -€3,662
Other operating charges -€3,577
Financial income +€0
Financial charges -€784
Taxes +€898
Result 2025 -€6,671
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,875
Investment -€30,602
Financing +€19,931
Cash 2024 €10,216
Net result for the year -€6,671
Depreciation +€5,122
Receivables within one year +€3,350
Deferred charges and accrued income -€368
Trade debts +€123
Tax, wage and social debts +€889
Other debts -€570
Investment in fixed assets (net) -€30,602
Debts after one year +€15,653
Current portion of long-term debt +€4,278
Cash 2025 €1,419
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €19,225 €32,926 +€13,701 +71.3%
Fixed assets 21/28 €1,313 €26,793 +€25,480 +1,941%
Tangible fixed assets 22/27 €1,313 €26,793 +€25,480 +1,941%
Furniture and vehicles 24 €1,313 €1,780 +€468 +35.6%
Leasing and similar rights 25 - €25,012 +€25,012
Current assets 29/58 €17,912 €6,133 -€11,779 -65.8%
Amounts receivable within one year 40/41 €7,689 €4,340 -€3,350 -43.6%
Trade receivables 40 €7,151 €0 -€7,151 -100%
Other amounts receivable 41 €539 €4,340 +€3,801 +706%
Cash at bank and in hand 54/58 €10,216 €1,419 -€8,797 -86.1%
Deferred charges and accrued income 490/1 €7 €375 +€368 +5,457%
Total equity and liabilities 10/49 €19,225 €32,926 +€13,701 +71.3%
Equity 10/15 €5,249 -€1,422 -€6,671
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €249 -€6,422 -€6,671
Amounts payable 17/49 €13,976 €34,348 +€20,372 +146%
Amounts payable after more than one year 17 - €15,653 +€15,653
Financial debts 170/4 - €15,653 +€15,653
Amounts payable within one year 42/48 €13,976 €18,695 +€4,720 +33.8%
Current portion of amounts payable after more than one year 42 - €4,278 +€4,278
Trade debts 44 €1,153 €1,276 +€123 +10.7%
Suppliers 440/4 €1,153 €1,276 +€123 +10.7%
Taxes, remuneration and social security 45 €3,554 €4,443 +€889 +25.0%
Taxes 450/3 €3,554 €4,443 +€889 +25.0%
Other amounts payable 47/48 €9,269 €8,699 -€570 -6.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,460 €5,122 +€3,662 +251%
Other operating charges 640/8 €59 €3,635 +€3,577 +6,098%
Gross operating margin 9900 €2,977 €3,181 +€204 +6.9%
Operating profit (loss) 9901 €1,459 -€5,576 -€7,035
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €81 €865 +€784 +967%
Recurring financial charges 65 €81 €865 +€784 +967%
Profit (loss) for the period before taxes 9903 €1,378 -€6,441 -€7,819
Income taxes 67/77 €1,128 €230 -€898 -79.6%
Profit (loss) for the period 9904 €249 -€6,671 -€6,921
Profit (loss) for the period to be appropriated 9905 €249 -€6,671 -€6,921

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.