Skip to content

NALIE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NALIE

BE 0811.360.656
NACE 70.200, Business and other management consultancy
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€106,735
2024 · -€227,871+€121,136
Equity
€5.4m
2024 · €5.5m-€106,735
Cash
€5,717
2024 · €5,229+€488
Balance sheet total
€5.6m
2024 · €5.6m+€9,553

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€106,735

      down €106,735 (-10.3%), from -€1.0m to -€1.1m

    • Debts after one year +€104,669

      up €104,669 (+331.5%), from €31,575 to €136,244

    Income statement
    • Financial charges -€125,069

      down €125,069 (-97.7%), from €128,072 to €3,003

    • Other operating charges +€5,462

      up €5,462 (+20.4%), from €26,727 to €32,189

    • Gross operating margin +€1,590

      up €1,590 (+2.2%), from -€73,436 to -€71,846

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€227,871
    Gross operating margin +€1,590
    Other operating charges -€5,462
    Financial income -€58
    Financial charges +€125,069
    Taxes -€3
    Result 2025 -€106,735

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€95,116
    Investment -€9,065
    Financing +€104,669
    Cash 2024 €5,229
    Net result for the year -€106,735
    Trade debts +€2,269
    Other debts +€9,350
    Investment in fixed assets (net) -€9,065
    Debts after one year +€104,669
    Cash 2025 €5,717
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €5,634,343 €5,643,896 +€9,553 +0.2%
    Fixed assets 21/28 €5,629,114 €5,638,179 +€9,065 +0.2%
    Tangible fixed assets 22/27 €5,629,114 €5,638,179 +€9,065 +0.2%
    Land and buildings 22 €5,629,114 €5,638,179 +€9,065 +0.2%
    Current assets 29/58 €5,229 €5,717 +€488 +9.3%
    Cash at bank and in hand 54/58 €5,229 €5,717 +€488 +9.3%
    Total equity and liabilities 10/49 €5,634,343 €5,643,896 +€9,553 +0.2%
    Equity 10/15 €5,473,670 €5,366,935 -€106,735 -1.9%
    Contributions 10/11 €6,509,318 €6,509,318 = 0.0%
    Profit (loss) carried forward 14 -€1,035,648 -€1,142,383 -€106,735 -10.3%
    Amounts payable 17/49 €160,673 €276,961 +€116,288 +72.4%
    Amounts payable after more than one year 17 €31,575 €136,244 +€104,669 +331.5%
    Financial debts 170/4 €31,575 €136,244 +€104,669 +331.5%
    Amounts payable within one year 42/48 €129,098 €140,717 +€11,619 +9.0%
    Trade debts 44 €19,161 €21,430 +€2,269 +11.8%
    Suppliers 440/4 €19,161 €21,430 +€2,269 +11.8%
    Other amounts payable 47/48 €109,937 €119,287 +€9,350 +8.5%
    Other operating charges 640/8 €26,727 €32,189 +€5,462 +20.4%
    Gross operating margin 9900 -€73,436 -€71,846 +€1,590 +2.2%
    Operating profit (loss) 9901 -€100,163 -€104,035 -€3,872 -3.9%
    Financial income 75/76B €361 €303 -€58 -16.1%
    Recurring financial income 75 €361 €303 -€58 -16.1%
    Financial charges 65/66B €128,072 €3,003 -€125,069 -97.7%
    Recurring financial charges 65 €128,072 €3,003 -€125,069 -97.7%
    Profit (loss) for the period before taxes 9903 -€227,874 -€106,735 +€121,139 +53.2%
    Income taxes 67/77 -€3 - +€3
    Profit (loss) for the period 9904 -€227,871 -€106,735 +€121,136 +53.2%
    Profit (loss) for the period to be appropriated 9905 -€227,871 -€106,735 +€121,136 +53.2%

    Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.