Skip to content

Nahas: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Nahas

BE 0677.931.119
NACE 47.712, Retail trade
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€17,167
2023 · -€22,303+€5,136
Equity
-€70,959
2023 · -€53,792-€17,167
Cash
€6,364
2023 · €3,804+€2,560
Balance sheet total
€58,732
2023 · €56,105+€2,627

Largest movements

2023 to 2024
Assets
  • Deferred charges and accrued income -€11,708

    no longer reported in 2024 (was €11,708)

  • Receivables within one year +€11,183

    up €11,183 (+428.2%), from €2,611 to €13,794

    of which Other amounts receivable: +€11,183

  • Cash +€2,560

    up €2,560 (+67.3%), from €3,804 to €6,364

    mainly Tax, wage and social debts (+€20,331) and Deferred charges and accrued income (+€11,708)

  • Stocks and contracts +€1,020

    up €1,020 (+2.8%), from €36,779 to €37,798

Equity and liabilities
  • Tax, wage and social debts +€20,331

    up €20,331 (+138.0%), from €14,734 to €35,064

    of which Taxes: +€20,280

  • Accrued charges and deferred income -€17,958

    no longer reported in 2024 (was €17,958)

  • Profit (loss) carried forward -€17,167

    down €17,167 (-28.5%), from -€60,195 to -€77,362

  • Trade debts +€10,271

    up €10,271 (+18.2%), from €56,472 to €66,743

  • Other debts +€7,150

    up €7,150 (+34.9%), from €20,470 to €27,620

Income statement
  • Gross operating margin +€5,931

    up €5,931 (+31.0%), from -€19,149 to -€13,218

  • Other operating charges +€375

    up €375 (+24.4%), from €1,540 to €1,915

  • Staff costs +€317

    new in 2024: €317

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€22,303
Gross operating margin +€5,931
Staff costs -€317
Other operating charges -€375
Financial income -€0
Financial charges -€103
Result 2024 -€17,167

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,560
Investment €0
Financing €0
Cash 2023 €3,804
Net result for the year -€17,167
Depreciation +€428
Stocks and contracts -€1,020
Receivables within one year -€11,183
Deferred charges and accrued income +€11,708
Trade debts +€10,271
Tax, wage and social debts +€20,331
Other debts +€7,150
Accrued charges and deferred income -€17,958
Cash 2024 €6,364
Every line side by side 41 lines
Line Code 2023 2024 Change %
Total assets 20/58 €56,105 €58,732 +€2,627 +4.7%
Fixed assets 21/28 €1,203 €776 -€428 -35.5%
Tangible fixed assets 22/27 €1,203 €776 -€428 -35.5%
Plant, machinery and equipment 23 €1,203 €776 -€428 -35.5%
Current assets 29/58 €54,901 €57,956 +€3,055 +5.6%
Stocks and contracts in progress 3 €36,779 €37,798 +€1,020 +2.8%
Stocks 30/36 €36,779 €37,798 +€1,020 +2.8%
Amounts receivable within one year 40/41 €2,611 €13,794 +€11,183 +428.2%
Trade receivables 40 €2,611 €2,611 = 0.0%
Other amounts receivable 41 €1 €11,183 +€11,183 +2236584.0%
Cash at bank and in hand 54/58 €3,804 €6,364 +€2,560 +67.3%
Deferred charges and accrued income 490/1 €11,708 - -€11,708
Total equity and liabilities 10/49 €56,105 €58,732 +€2,627 +4.7%
Equity 10/15 -€53,792 -€70,959 -€17,167 -31.9%
Contributions 10/11 €6,403 €6,403 = 0.0%
Contributions outside capital 11 €6,403 - -€6,403
Other 1109/19 €6,403 - -€6,403
Profit (loss) carried forward 14 -€60,195 -€77,362 -€17,167 -28.5%
Amounts payable 17/49 €109,897 €129,691 +€19,794 +18.0%
Amounts payable within one year 42/48 €91,939 €129,691 +€37,752 +41.1%
Financial debts 43 €263 €263 = 0.0%
Credit institutions 430/8 €263 €263 = 0.0%
Trade debts 44 €56,472 €66,743 +€10,271 +18.2%
Suppliers 440/4 €56,472 €66,743 +€10,271 +18.2%
Taxes, remuneration and social security 45 €14,734 €35,064 +€20,331 +138.0%
Taxes 450/3 €14,734 €35,013 +€20,280 +137.6%
Remuneration and social security 454/9 - €51 +€51
Other amounts payable 47/48 €20,470 €27,620 +€7,150 +34.9%
Accrued charges and deferred income 492/3 €17,958 - -€17,958
Remuneration, social security and pensions 62 - €317 +€317
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €428 €428 = 0.0%
Other operating charges 640/8 €1,540 €1,915 +€375 +24.4%
Gross operating margin 9900 -€19,149 -€13,218 +€5,931 +31.0%
Operating profit (loss) 9901 -€21,117 -€15,877 +€5,240 +24.8%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €1,186 €1,290 +€103 +8.7%
Recurring financial charges 65 €1,186 €1,290 +€103 +8.7%
Profit (loss) for the period before taxes 9903 -€22,303 -€17,167 +€5,136 +23.0%
Profit (loss) for the period 9904 -€22,303 -€17,167 +€5,136 +23.0%
Profit (loss) for the period to be appropriated 9905 -€22,303 -€17,167 +€5,136 +23.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.