Skip to content

NADEST: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NADEST

BE 0526.953.389
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,345
2024 · €2,676-€1,330
Equity
€677,460
2024 · €676,115+€1,345
Cash
€83,058
2024 · €84,517-€1,458
Balance sheet total
€765,385
2024 · €778,572-€13,188

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,064

    down €13,064 (-1.9%), from €691,960 to €678,896

Equity and liabilities
  • Other debts -€10,078

    down €10,078 (-10.3%), from €97,868 to €87,790

Income statement
  • Gross operating margin -€1,680

    down €1,680 (-7.3%), from €22,939 to €21,259

  • Other operating charges -€519

    down €519 (-7.8%), from €6,641 to €6,123

  • Depreciation +€459

    up €459 (+3.6%), from €12,605 to €13,064

  • Taxes -€318

    down €318 (-33.6%), from €946 to €628

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,676
Gross operating margin -€1,680
Depreciation -€459
Other operating charges +€519
Financial income -€1
Financial charges -€27
Taxes +€318
Result 2025 €1,345

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,458
Investment €0
Financing €0
Cash 2024 €84,517
Net result for the year +€1,345
Depreciation +€13,064
Receivables within one year -€1,239
Deferred charges and accrued income -€96
Tax, wage and social debts -€2,055
Other debts -€10,078
Accrued charges and deferred income -€2,400
Cash 2025 €83,058
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €778,572 €765,385 -€13,188 -1.7%
Fixed assets 21/28 €691,960 €678,896 -€13,064 -1.9%
Tangible fixed assets 22/27 €691,960 €678,896 -€13,064 -1.9%
Land and buildings 22 €691,960 €678,896 -€13,064 -1.9%
Current assets 29/58 €86,612 €86,489 -€123 -0.1%
Amounts receivable within one year 40/41 €1,322 €2,561 +€1,239 +93.7%
Other amounts receivable 41 €1,322 €2,561 +€1,239 +93.7%
Cash at bank and in hand 54/58 €84,517 €83,058 -€1,458 -1.7%
Deferred charges and accrued income 490/1 €774 €870 +€96 +12.4%
Total equity and liabilities 10/49 €778,572 €765,385 -€13,188 -1.7%
Equity 10/15 €676,115 €677,460 +€1,345 +0.2%
Contributions 10/11 €638,800 €638,800 = 0.0%
Reserves 13 €37,315 €38,660 +€1,345 +3.6%
Distributable reserves 133 €37,315 €38,660 +€1,345 +3.6%
Amounts payable 17/49 €102,458 €87,925 -€14,533 -14.2%
Amounts payable within one year 42/48 €100,058 €87,925 -€12,133 -12.1%
Taxes, remuneration and social security 45 €2,190 €135 -€2,055 -93.9%
Taxes 450/3 €2,190 €135 -€2,055 -93.9%
Other amounts payable 47/48 €97,868 €87,790 -€10,078 -10.3%
Accrued charges and deferred income 492/3 €2,400 - -€2,400
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,605 €13,064 +€459 +3.6%
Other operating charges 640/8 €6,641 €6,123 -€519 -7.8%
Gross operating margin 9900 €22,939 €21,259 -€1,680 -7.3%
Operating profit (loss) 9901 €3,693 €2,072 -€1,621 -43.9%
Financial income 75/76B €1 - -€1
Recurring financial income 75 €1 - -€1
Financial charges 65/66B €72 €99 +€27 +37.6%
Recurring financial charges 65 €72 €99 +€27 +37.6%
Profit (loss) for the period before taxes 9903 €3,622 €1,973 -€1,648 -45.5%
Income taxes 67/77 €946 €628 -€318 -33.6%
Profit (loss) for the period 9904 €2,676 €1,345 -€1,330 -49.7%
Profit (loss) for the period to be appropriated 9905 €2,676 €1,345 -€1,330 -49.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.