Skip to content

Nachtvlam: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Nachtvlam

BE 0785.958.039
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,086
2024 · -€3,318+€1,232
Equity
€26,943
2024 · €45,029-€18,086
Cash
€27,009
2024 · €44,943-€17,935
Balance sheet total
€27,089
2024 · €45,412-€18,324

Largest movements

2024 to 2025
Assets
  • Cash -€17,935

    down €17,935 (-39.9%), from €44,943 to €27,009

    mainly Contributions, distributions and other (-€16,000) and Net result for the year (-€2,086)

Equity and liabilities
  • Profit (loss) carried forward -€18,086

    down €18,086 (-72.3%), from €25,029 to €6,943

Income statement
  • Gross operating margin +€1,201

    up €1,201 (+40.0%), from -€3,004 to -€1,803

  • Other operating charges -€60

    down €60 (-29.5%), from €204 to €144

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,318
Gross operating margin +€1,201
Other operating charges +€60
Financial charges -€30
Result 2025 -€2,086
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,935
Investment €0
Financing -€16,000
Cash 2024 €44,943
Net result for the year -€2,086
Receivables within one year +€389
Advances received -€286
Other debts +€48
Contributions, distributions and other -€16,000
Cash 2025 €27,009
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €45,412 €27,089 -€18,324 -40.3%
Current assets 29/58 €45,412 €27,089 -€18,324 -40.3%
Amounts receivable within one year 40/41 €469 €80 -€389 -83.0%
Trade receivables 40 €316 €80 -€236 -74.7%
Other amounts receivable 41 €153 €0 -€153 -100%
Cash at bank and in hand 54/58 €44,943 €27,009 -€17,935 -39.9%
Total equity and liabilities 10/49 €45,412 €27,089 -€18,324 -40.3%
Equity 10/15 €45,029 €26,943 -€18,086 -40.2%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 €25,029 €6,943 -€18,086 -72.3%
Amounts payable 17/49 €383 €145 -€238 -62.1%
Amounts payable within one year 42/48 €383 €145 -€238 -62.1%
Trade debts 44 €0 - =
Suppliers 440/4 €0 - =
Advances received on contracts in progress 46 €383 €97 -€286 -74.7%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 - €48 +€48
Other operating charges 640/8 €204 €144 -€60 -29.5%
Gross operating margin 9900 -€3,004 -€1,803 +€1,201 +40.0%
Operating profit (loss) 9901 -€3,208 -€1,947 +€1,262 +39.3%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €110 €139 +€30 +27.1%
Recurring financial charges 65 €110 €139 +€30 +27.1%
Profit (loss) for the period before taxes 9903 -€3,318 -€2,086 +€1,232 +37.1%
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 -€3,318 -€2,086 +€1,232 +37.1%
Profit (loss) for the period to be appropriated 9905 -€3,318 -€2,086 +€1,232 +37.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.