Skip to content

NACHTERGAELE SERVICES: what changed

What changed

NACHTERGAELE SERVICES

BE 0837.719.714
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€35,987
2024 · €29,034-€65,021
Equity
€25,401
2024 · €61,388-€35,987
Cash
€83,687
2024 · €55,519+€28,168
Balance sheet total
€227,300
2024 · €231,037-€3,737

Largest movements

2024 to 2025
Assets
  • Cash +€28,168

    up €28,168 (+50.7%), from €55,519 to €83,687

    mainly Other debts (+€66,462) and Receivables within one year (+€20,390)

  • Receivables within one year -€20,390

    down €20,390 (-50.5%), from €40,359 to €19,969

    of which Trade receivables: -€16,853

  • Tangible fixed assets -€10,212

    down €10,212 (-12.6%), from €80,822 to €70,611

    of which Furniture and vehicles: -€14,992

Equity and liabilities
  • Other debts +€66,462

    up €66,462 (+625%), from €10,642 to €77,103

  • Profit (loss) carried forward -€35,987

    down €35,987, from €11,894 to -€24,093

  • Trade debts -€29,372

    down €29,372 (-28.6%), from €102,858 to €73,486

  • Debts after one year -€8,143

    down €8,143 (-22.3%), from €36,576 to €28,432

  • Current portion of long-term debt +€6,952

    up €6,952 (+60.4%), from €11,509 to €18,461

Income statement
  • Gross operating margin -€68,148

    down €68,148 (-97.0%), from €70,227 to €2,080

  • Taxes -€7,108

    down €7,108 (-98.5%), from €7,215 to €106

  • Depreciation -€6,749

    down €6,749 (-27.7%), from €24,349 to €17,600

  • Other operating charges +€3,477

    up €3,477 (+192%), from €1,809 to €5,285

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €29,034
Gross operating margin -€68,148
Depreciation +€6,749
Other operating charges -€3,477
Other operating items -€6,659
Financial income +€12
Financial charges -€607
Taxes +€7,108
Result 2025 -€35,987
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€39,697
Investment -€6,756
Financing -€4,772
Cash 2024 €55,519
Net result for the year -€35,987
Depreciation +€17,600
Stocks and contracts +€1,495
Receivables within one year +€20,390
Deferred charges and accrued income -€823
Trade debts -€29,372
Tax, wage and social debts -€67
Other debts +€66,462
Investment in fixed assets (net) -€6,756
Debts after one year -€8,143
Current portion of long-term debt +€6,952
Short-term financial debts -€3,581
Cash 2025 €83,687
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €231,037 €227,300 -€3,737 -1.6%
Fixed assets 21/28 €82,493 €71,649 -€10,844 -13.1%
Tangible fixed assets 22/27 €80,822 €70,611 -€10,212 -12.6%
Land and buildings 22 €4,745 €5,663 +€918 +19.4%
Plant, machinery and equipment 23 €59,412 €63,275 +€3,862 +6.5%
Furniture and vehicles 24 €16,665 €1,673 -€14,992 -90.0%
Financial fixed assets 28 €1,671 €1,039 -€632 -37.8%
Current assets 29/58 €148,544 €155,651 +€7,107 +4.8%
Stocks and contracts in progress 3 €52,021 €50,526 -€1,495 -2.9%
Stocks 30/36 €52,021 €50,526 -€1,495 -2.9%
Amounts receivable within one year 40/41 €40,359 €19,969 -€20,390 -50.5%
Trade receivables 40 €30,164 €13,311 -€16,853 -55.9%
Other amounts receivable 41 €10,195 €6,658 -€3,537 -34.7%
Cash at bank and in hand 54/58 €55,519 €83,687 +€28,168 +50.7%
Deferred charges and accrued income 490/1 €645 €1,468 +€823 +128%
Total equity and liabilities 10/49 €231,037 €227,300 -€3,737 -1.6%
Equity 10/15 €61,388 €25,401 -€35,987 -58.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €30,894 €30,894 = 0.0%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €30,894 €30,894 = 0.0%
Profit (loss) carried forward 14 €11,894 -€24,093 -€35,987
Amounts payable 17/49 €169,649 €201,899 +€32,250 +19.0%
Amounts payable after more than one year 17 €36,576 €28,432 -€8,143 -22.3%
Financial debts 170/4 €36,576 €28,432 -€8,143 -22.3%
Amounts payable within one year 42/48 €133,074 €173,467 +€40,393 +30.4%
Current portion of amounts payable after more than one year 42 €11,509 €18,461 +€6,952 +60.4%
Financial debts 43 €3,581 €0 -€3,581 -100%
Credit institutions 430/8 €3,581 €0 -€3,581 -100%
Trade debts 44 €102,858 €73,486 -€29,372 -28.6%
Suppliers 440/4 €102,858 €73,486 -€29,372 -28.6%
Taxes, remuneration and social security 45 €4,484 €4,416 -€67 -1.5%
Taxes 450/3 €4,484 €4,416 -€67 -1.5%
Other amounts payable 47/48 €10,642 €77,103 +€66,462 +625%
Accrued charges and deferred income 492/3 €0 - =
Non-recurring operating income 76A €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,349 €17,600 -€6,749 -27.7%
Other operating charges 640/8 €1,809 €5,285 +€3,477 +192%
Non-recurring operating charges 66A - €6,659 +€6,659
Gross operating margin 9900 €70,227 €2,080 -€68,148 -97.0%
Operating profit (loss) 9901 €44,070 -€27,465 -€71,535
Financial income 75/76B €1 €14 +€12 +932%
Recurring financial income 75 €1 €14 +€12 +932%
Financial charges 65/66B €7,822 €8,429 +€607 +7.8%
Recurring financial charges 65 €7,822 €8,429 +€607 +7.8%
Profit (loss) for the period before taxes 9903 €36,249 -€35,881 -€72,130
Income taxes 67/77 €7,215 €106 -€7,108 -98.5%
Profit (loss) for the period 9904 €29,034 -€35,987 -€65,021
Profit (loss) for the period to be appropriated 9905 €29,034 -€35,987 -€65,021
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.