NACHTERGAELE KURT: what changed
NACHTERGAELE KURT
Largest movements
- Cash +€21,535
up €21,535 (+298%), from €7,236 to €28,771
mainly Net result for the year (+€33,353) and Current portion of long-term debt (+€9,964)
- Receivables within one year +€20,157
up €20,157 (+7.6%), from €265,708 to €285,864
of which Other amounts receivable: +€41,026
- Profit (loss) carried forward +€33,353
up €33,353 (+7.7%), from €434,870 to €468,223
- Tax, wage and social debts -€14,412
down €14,412 (-71.1%), from €20,269 to €5,858
- Current portion of long-term debt +€9,964
new in 2026: €9,964
- Trade debts +€8,518
up €8,518 (+23.4%), from €36,458 to €44,976
- Staff costs +€1,720
up €1,720 (+861%), from €200 to €1,920
- Other operating charges -€1,281
down €1,281 (-29.2%), from €4,380 to €3,099
- Financial income +€1,140
up €1,140 (+10.4%), from €10,932 to €12,071
- Gross operating margin +€822
up €822 (+2.0%), from €41,304 to €42,127
- Financial charges +€730
up €730 (+73.6%), from €991 to €1,721
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €545,984 | €583,408 | +€37,424 | +6.9% |
| Fixed assets | 21/28 | €22,382 | €18,773 | -€3,610 | -16.1% |
| Tangible fixed assets | 22/27 | €11,213 | €7,603 | -€3,610 | -32.2% |
| Land and buildings | 22 | €5,239 | €3,929 | -€1,310 | -25.0% |
| Furniture and vehicles | 24 | €5,974 | €3,674 | -€2,300 | -38.5% |
| Financial fixed assets | 28 | €11,169 | €11,169 | = | 0.0% |
| Current assets | 29/58 | €523,602 | €564,635 | +€41,033 | +7.8% |
| Amounts receivable after more than one year | 29 | €250,000 | €250,000 | = | 0.0% |
| Other amounts receivable | 291 | €250,000 | €250,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €265,708 | €285,864 | +€20,157 | +7.6% |
| Trade receivables | 40 | €60,349 | €39,480 | -€20,869 | -34.6% |
| Other amounts receivable | 41 | €205,359 | €246,385 | +€41,026 | +20.0% |
| Cash at bank and in hand | 54/58 | €7,236 | €28,771 | +€21,535 | +298% |
| Deferred charges and accrued income | 490/1 | €658 | - | -€658 | |
| Total equity and liabilities | 10/49 | €545,984 | €583,408 | +€37,424 | +6.9% |
| Equity | 10/15 | €485,680 | €519,033 | +€33,353 | +6.9% |
| Contributions | 10/11 | €29,747 | €29,747 | = | 0.0% |
| Contributions outside capital | 11 | €29,747 | €29,747 | = | 0.0% |
| Other | 1109/19 | €29,747 | €29,747 | = | 0.0% |
| Reserves | 13 | €21,063 | €21,063 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,975 | €2,975 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,975 | €2,975 | = | 0.0% |
| Distributable reserves | 133 | €18,088 | €18,088 | = | 0.0% |
| Profit (loss) carried forward | 14 | €434,870 | €468,223 | +€33,353 | +7.7% |
| Amounts payable | 17/49 | €60,304 | €64,375 | +€4,071 | +6.8% |
| Amounts payable within one year | 42/48 | €60,304 | €64,375 | +€4,071 | +6.8% |
| Current portion of amounts payable after more than one year | 42 | - | €9,964 | +€9,964 | |
| Trade debts | 44 | €36,458 | €44,976 | +€8,518 | +23.4% |
| Suppliers | 440/4 | €36,458 | €44,976 | +€8,518 | +23.4% |
| Taxes, remuneration and social security | 45 | €20,269 | €5,858 | -€14,412 | -71.1% |
| Taxes | 450/3 | €20,269 | €5,858 | -€14,412 | -71.1% |
| Other amounts payable | 47/48 | €3,576 | €3,576 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €200 | €1,920 | +€1,720 | +861% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,936 | €3,610 | +€674 | +23.0% |
| Other operating charges | 640/8 | €4,380 | €3,099 | -€1,281 | -29.2% |
| Gross operating margin | 9900 | €41,304 | €42,127 | +€822 | +2.0% |
| Operating profit (loss) | 9901 | €33,789 | €33,498 | -€291 | -0.9% |
| Financial income | 75/76B | €10,932 | €12,071 | +€1,140 | +10.4% |
| Recurring financial income | 75 | €10,932 | €12,071 | +€1,140 | +10.4% |
| Financial charges | 65/66B | €991 | €1,721 | +€730 | +73.6% |
| Recurring financial charges | 65 | €991 | €1,721 | +€730 | +73.6% |
| Profit (loss) for the period before taxes | 9903 | €43,730 | €43,849 | +€119 | +0.3% |
| Income taxes | 67/77 | €10,658 | €10,496 | -€162 | -1.5% |
| Profit (loss) for the period | 9904 | €33,072 | €33,353 | +€281 | +0.9% |
| Profit (loss) for the period to be appropriated | 9905 | €33,072 | €33,353 | +€281 | +0.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.