Skip to content

NAC: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NAC

BE 0479.898.095
fiscal year 2023 against 2025not consecutivefiled annual accounts (NBB)
Net result for the year
-€364
2023 · -€423+€59
Equity
€152,982
2023 · €154,411-€1,429
Cash
€74
2023 · €78-€4
Balance sheet total
€215,546
2023 · €212,194+€3,352

Largest movements

2023 to 2025
Assets
  • Receivables after one year +€3,356

    up €3,356 (+1.6%), from €212,115 to €215,471

Equity and liabilities
  • Debts after one year +€2,900

    up €2,900 (+5.2%), from €55,710 to €58,610

Income statement
  • Financial income +€61

    up €61 (+2.4%), from €2,515 to €2,576

From the 2023 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€423
Gross operating margin -€2
Financial income +€61
Financial charges +€0
Result 2025 -€364

Cash bridge derived

cash 2023 to 2025

A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 31 lines
Line Code 2023 2025 Change %
Total assets 20/58 €212,194 €215,546 +€3,352 +1.6%
Current assets 29/58 €212,194 €215,546 +€3,352 +1.6%
Amounts receivable after more than one year 29 €212,115 €215,471 +€3,356 +1.6%
Other amounts receivable 291 €212,115 €215,471 +€3,356 +1.6%
Cash at bank and in hand 54/58 €78 €74 -€4 -5.5%
Total equity and liabilities 10/49 €212,194 €215,546 +€3,352 +1.6%
Equity 10/15 €154,411 €152,982 -€1,429 -0.9%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €92,411 €90,982 -€1,429 -1.5%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €86,211 €84,782 -€1,429 -1.7%
Amounts payable 17/49 €57,783 €62,564 +€4,781 +8.3%
Amounts payable after more than one year 17 €55,710 €58,610 +€2,900 +5.2%
Other amounts payable 178/9 €55,710 €58,610 +€2,900 +5.2%
Amounts payable within one year 42/48 €2,073 €3,954 +€1,881 +90.7%
Trade debts 44 €1,125 €1,574 +€449 +39.9%
Suppliers 440/4 €1,125 €1,574 +€449 +39.9%
Other amounts payable 47/48 €948 €2,380 +€1,432 +150.9%
Other operating charges 640/8 €44 €44 = 0.0%
Gross operating margin 9900 -€2,642 -€2,643 -€2 -0.1%
Operating profit (loss) 9901 -€2,686 -€2,687 -€2 -0.1%
Financial income 75/76B €2,515 €2,576 +€61 +2.4%
Recurring financial income 75 €2,515 €2,576 +€61 +2.4%
Financial charges 65/66B €252 €252 -€0 0.0%
Recurring financial charges 65 €252 €252 -€0 0.0%
Profit (loss) for the period before taxes 9903 -€423 -€364 +€59 +14.0%
Profit (loss) for the period 9904 -€423 -€364 +€59 +14.0%
Profit (loss) for the period to be appropriated 9905 -€423 -€364 +€59 +14.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.