Skip to content

NABAA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NABAA

BE 0847.785.245
NACE 79.110, Travel agency activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€310
2024 · €5,279-€4,969
Equity
€63,833
2024 · €63,523+€310
Cash
€46,795
2024 · €46,407+€388
Balance sheet total
€66,199
2024 · €65,654+€545

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Trade debts +€918

      up €918 (+103%), from €891 to €1,809

    • Tax, wage and social debts -€683

      down €683 (-55.1%), from €1,239 to €557

    Income statement
    • Gross operating margin -€3,112

      down €3,112 (-64.7%), from €4,810 to €1,699

    • Other operating charges +€1,171

      up €1,171 (+992%), from €118 to €1,289

    • Taxes +€480

      new in 2025: €480

    • Financial income -€179

      down €179 (-20.8%), from €860 to €681

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €5,279
    Gross operating margin -€3,112
    Other operating charges -€1,171
    Financial income -€179
    Financial charges -€28
    Taxes -€480
    Result 2025 €310
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€388
    Investment €0
    Financing €0
    Cash 2024 €46,407
    Net result for the year +€310
    Depreciation +€140
    Receivables within one year -€298
    Trade debts +€918
    Tax, wage and social debts -€683
    Cash 2025 €46,795
    brings cash intakes cash out
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €65,654 €66,199 +€545 +0.8%
    Fixed assets 21/28 €1,120 €980 -€140 -12.5%
    Tangible fixed assets 22/27 €1,120 €980 -€140 -12.5%
    Plant, machinery and equipment 23 €1,120 €980 -€140 -12.5%
    Current assets 29/58 €64,534 €65,219 +€685 +1.1%
    Amounts receivable within one year 40/41 €18,126 €18,424 +€298 +1.6%
    Trade receivables 40 €500 €1,195 +€694 +139%
    Other amounts receivable 41 €17,626 €17,229 -€397 -2.3%
    Cash at bank and in hand 54/58 €46,407 €46,795 +€388 +0.8%
    Total equity and liabilities 10/49 €65,654 €66,199 +€545 +0.8%
    Equity 10/15 €63,523 €63,833 +€310 +0.5%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €47 €47 = 0.0%
    Non-distributable reserves 130/1 €47 €47 = 0.0%
    Reserves not available under the articles 1311 €47 €47 = 0.0%
    Profit (loss) carried forward 14 €44,876 €45,186 +€310 +0.7%
    Amounts payable 17/49 €2,131 €2,366 +€235 +11.1%
    Amounts payable within one year 42/48 €2,131 €2,366 +€235 +11.1%
    Trade debts 44 €891 €1,809 +€918 +103%
    Suppliers 440/4 €891 €1,809 +€918 +103%
    Taxes, remuneration and social security 45 €1,239 €557 -€683 -55.1%
    Taxes 450/3 €1,239 €557 -€683 -55.1%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €140 €140 = 0.0%
    Other operating charges 640/8 €118 €1,289 +€1,171 +992%
    Gross operating margin 9900 €4,810 €1,699 -€3,112 -64.7%
    Operating profit (loss) 9901 €4,552 €270 -€4,282 -94.1%
    Financial income 75/76B €860 €681 -€179 -20.8%
    Recurring financial income 75 €860 €681 -€179 -20.8%
    Financial charges 65/66B €134 €161 +€28 +20.7%
    Recurring financial charges 65 €134 €161 +€28 +20.7%
    Profit (loss) for the period before taxes 9903 €5,279 €790 -€4,489 -85.0%
    Income taxes 67/77 - €480 +€480
    Profit (loss) for the period 9904 €5,279 €310 -€4,969 -94.1%
    Profit (loss) for the period to be appropriated 9905 €5,279 €310 -€4,969 -94.1%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.