Skip to content

N.S.K.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

N.S.K.

BE 0464.194.587
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€18,188
2023 · €55,954-€37,765
Equity
€614,614
2023 · €596,426+€18,188
Cash
-
2023 · €5,395-€5,395
Balance sheet total
€1.6m
2023 · €1.7m-€65,358

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€31,580

    no longer reported in 2024 (was €31,580)

  • Tangible fixed assets -€28,383

    down €28,383 (-1.7%), from €1.6m to €1.6m

Equity and liabilities
  • Debts after one year -€86,640

    down €86,640 (-7.9%), from €1.1m to €1.0m

  • Profit (loss) carried forward +€18,188

    up €18,188 (+3.1%), from -€580,147 to -€561,959

Income statement
  • Gross operating margin -€54,422

    down €54,422 (-42.7%), from €127,354 to €72,933

  • Depreciation -€7,547

    down €7,547 (-21.0%), from €35,930 to €28,383

  • Financial charges -€5,345

    down €5,345 (-17.4%), from €30,719 to €25,374

  • Other operating charges -€3,765

    down €3,765 (-79.2%), from €4,752 to €987

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €55,954
Gross operating margin -€54,422
Depreciation +€7,547
Other operating charges +€3,765
Financial charges +€5,345
Result 2024 €18,188
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€81,185
Investment €0
Financing -€86,580
Cash 2023 €5,395
Net result for the year +€18,188
Depreciation +€28,383
Receivables within one year +€31,580
Other debts +€3,034
Debts after one year -€86,640
Short-term financial debts +€60
Cash 2024 €0
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,687,551 €1,622,192 -€65,358 -3.9%
Fixed assets 21/28 €1,650,576 €1,622,192 -€28,383 -1.7%
Tangible fixed assets 22/27 €1,648,965 €1,620,581 -€28,383 -1.7%
Land and buildings 22 €1,648,965 €1,620,581 -€28,383 -1.7%
Financial fixed assets 28 €1,611 €1,611 = 0.0%
Current assets 29/58 €36,975 - -€36,975
Amounts receivable within one year 40/41 €31,580 - -€31,580
Other amounts receivable 41 €31,580 - -€31,580
Cash at bank and in hand 54/58 €5,395 - -€5,395
Total equity and liabilities 10/49 €1,687,551 €1,622,192 -€65,358 -3.9%
Equity 10/15 €596,426 €614,614 +€18,188 +3.0%
Contributions 10/11 €182,980 €182,980 = 0.0%
Revaluation surpluses 12 €993,593 €993,593 = 0.0%
Profit (loss) carried forward 14 -€580,147 -€561,959 +€18,188 +3.1%
Amounts payable 17/49 €1,091,125 €1,007,578 -€83,546 -7.7%
Amounts payable after more than one year 17 €1,089,925 €1,003,285 -€86,640 -7.9%
Financial debts 170/4 €1,089,925 €1,003,285 -€86,640 -7.9%
Amounts payable within one year 42/48 €1,200 €4,293 +€3,093 +258%
Financial debts 43 - €60 +€60
Credit institutions 430/8 - €60 +€60
Other amounts payable 47/48 €1,200 €4,234 +€3,034 +253%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €35,930 €28,383 -€7,547 -21.0%
Other operating charges 640/8 €4,752 €987 -€3,765 -79.2%
Gross operating margin 9900 €127,354 €72,933 -€54,422 -42.7%
Operating profit (loss) 9901 €86,673 €43,562 -€43,110 -49.7%
Financial charges 65/66B €30,719 €25,374 -€5,345 -17.4%
Recurring financial charges 65 €30,719 €25,374 -€5,345 -17.4%
Profit (loss) for the period before taxes 9903 €55,954 €18,188 -€37,765 -67.5%
Profit (loss) for the period 9904 €55,954 €18,188 -€37,765 -67.5%
Profit (loss) for the period to be appropriated 9905 €55,954 €18,188 -€37,765 -67.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.