Skip to content

N&N CLEANING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

N&N CLEANING

BE 0713.729.562
NACE 96.910, Personal service activities
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€12,778
2023 · -€17,389+€30,168
Equity
€5,739
2023 · -€5,462+€11,201
Cash
€33,012
2023 · €31,185+€1,827
Balance sheet total
€128,146
2023 · €101,026+€27,120

Largest movements

2023 to 2024
Assets
  • Deferred charges and accrued income +€33,048

    up €33,048 (+85.5%), from €38,674 to €71,723

  • Financial fixed assets -€27,100

    down €27,100 (-100%), from €27,100 to €0

  • Receivables within one year +€19,583

    up €19,583 (+1,309%), from €1,496 to €21,079

    of which Other amounts receivable: +€16,209

  • Cash +€1,827

    up €1,827 (+5.9%), from €31,185 to €33,012

    mainly Investment in fixed assets (net) (+€25,902) and Tax, wage and social debts (+€19,086)

Equity and liabilities
  • Tax, wage and social debts +€19,086

    up €19,086 (+24.9%), from €76,598 to €95,684

    of which Remuneration and social security: +€19,243

  • Profit (loss) carried forward +€11,201

    up €11,201 (+36.8%), from -€30,462 to -€19,261

  • Other debts -€2,100

    down €2,100 (-8.0%), from €26,234 to €24,134

Income statement
  • Gross operating margin +€78,232

    up €78,232 (+16.3%), from €481,053 to €559,285

  • Staff costs +€45,813

    up €45,813 (+9.2%), from €496,624 to €542,438

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€17,389
Gross operating margin +€78,232
Staff costs -€45,813
Depreciation -€146
Other operating charges -€2,105
Financial income +€134
Financial charges -€135
Result 2024 €12,778
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€22,498
Investment +€25,902
Financing -€1,577
Cash 2023 €31,185
Net result for the year +€12,778
Depreciation +€1,437
Receivables within one year -€19,583
Deferred charges and accrued income -€33,048
Trade debts -€1,067
Tax, wage and social debts +€19,086
Other debts -€2,100
Investment in fixed assets (net) +€25,902
Contributions, distributions and other -€1,577
Cash 2024 €33,012
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2023 2024 Change %
Total assets 20/58 €101,026 €128,146 +€27,120 +26.8%
Fixed assets 21/28 €29,671 €2,332 -€27,339 -92.1%
Tangible fixed assets 22/27 €2,571 €2,332 -€239 -9.3%
Plant, machinery and equipment 23 €896 €636 -€260 -29.0%
Furniture and vehicles 24 €1,675 €1,696 +€21 +1.2%
Financial fixed assets 28 €27,100 €0 -€27,100 -100%
Current assets 29/58 €71,355 €125,814 +€54,459 +76.3%
Amounts receivable within one year 40/41 €1,496 €21,079 +€19,583 +1,309%
Trade receivables 40 €1,346 €4,720 +€3,374 +251%
Other amounts receivable 41 €150 €16,359 +€16,209 +10,806%
Cash at bank and in hand 54/58 €31,185 €33,012 +€1,827 +5.9%
Deferred charges and accrued income 490/1 €38,674 €71,723 +€33,048 +85.5%
Total equity and liabilities 10/49 €101,026 €128,146 +€27,120 +26.8%
Equity 10/15 -€5,462 €5,739 +€11,201
Contributions 10/11 €25,000 €25,000 = 0.0%
Profit (loss) carried forward 14 -€30,462 -€19,261 +€11,201 +36.8%
Amounts payable 17/49 €106,488 €122,407 +€15,919 +14.9%
Amounts payable within one year 42/48 €106,488 €122,407 +€15,919 +14.9%
Trade debts 44 €3,656 €2,589 -€1,067 -29.2%
Suppliers 440/4 €3,656 €2,589 -€1,067 -29.2%
Taxes, remuneration and social security 45 €76,598 €95,684 +€19,086 +24.9%
Taxes 450/3 €157 €0 -€157 -100%
Remuneration and social security 454/9 €76,441 €95,684 +€19,243 +25.2%
Other amounts payable 47/48 €26,234 €24,134 -€2,100 -8.0%
Remuneration, social security and pensions 62 €496,624 €542,438 +€45,813 +9.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,291 €1,437 +€146 +11.3%
Other operating charges 640/8 €186 €2,291 +€2,105 +1,131%
Gross operating margin 9900 €481,053 €559,285 +€78,232 +16.3%
Operating profit (loss) 9901 -€17,049 €13,120 +€30,169
Financial income 75/76B €84 €218 +€134 +158%
Recurring financial income 75 €84 €218 +€134 +158%
Financial charges 65/66B €425 €559 +€135 +31.7%
Recurring financial charges 65 €425 €559 +€135 +31.7%
Profit (loss) for the period before taxes 9903 -€17,389 €12,778 +€30,168
Profit (loss) for the period 9904 -€17,389 €12,778 +€30,168
Profit (loss) for the period to be appropriated 9905 -€17,389 €12,778 +€30,168

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.