Skip to content

N.L.K.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

N.L.K.

BE 0839.065.440
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,504
2024 · €16,313-€13,809
Equity
€35,780
2024 · €33,276+€2,504
Cash
€1
2024 · €2-€1
Balance sheet total
€42,073
2024 · €40,556+€1,517

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€7,937

    up €7,937 (+43.3%), from €18,339 to €26,276

    of which Other amounts receivable: +€14,116

  • Tangible fixed assets -€7,294

    down €7,294 (-33.1%), from €22,065 to €14,771

    of which Furniture and vehicles: -€8,240

  • Deferred charges and accrued income +€875

    new in 2025: €875

Equity and liabilities
  • Trade debts -€2,622

    down €2,622 (-36.0%), from €7,280 to €4,658

  • Profit (loss) carried forward +€2,504

    up €2,504 (+17.1%), from €14,676 to €17,180

  • Tax, wage and social debts +€1,635

    new in 2025: €1,635

Income statement
  • Gross operating margin -€9,785

    down €9,785 (-34.1%), from €28,700 to €18,915

  • Staff costs +€3,836

    new in 2025: €3,836

  • Financial charges +€1,748

    up €1,748 (+71.5%), from €2,444 to €4,192

  • Taxes -€1,300

    no longer reported in 2025 (was €1,300)

  • Financial income +€427

    up €427 (+184%), from €232 to €659

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,313
Gross operating margin -€9,785
Staff costs -€3,836
Depreciation -€134
Other operating charges -€33
Financial income +€427
Financial charges -€1,748
Taxes +€1,300
Result 2025 €2,504
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,714
Investment -€1,715
Financing €0
Cash 2024 €2
Net result for the year +€2,504
Depreciation +€9,009
Receivables within one year -€7,937
Deferred charges and accrued income -€875
Trade debts -€2,622
Tax, wage and social debts +€1,635
Investment in fixed assets (net) -€1,715
Cash 2025 €1
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €40,556 €42,073 +€1,517 +3.7%
Fixed assets 21/28 €22,215 €14,921 -€7,294 -32.8%
Tangible fixed assets 22/27 €22,065 €14,771 -€7,294 -33.1%
Plant, machinery and equipment 23 €1,182 €2,128 +€946 +80.0%
Furniture and vehicles 24 €20,883 €12,643 -€8,240 -39.5%
Financial fixed assets 28 €150 €150 = 0.0%
Current assets 29/58 €18,341 €27,152 +€8,811 +48.0%
Amounts receivable within one year 40/41 €18,339 €26,276 +€7,937 +43.3%
Trade receivables 40 €8,417 €2,238 -€6,179 -73.4%
Other amounts receivable 41 €9,922 €24,038 +€14,116 +142%
Cash at bank and in hand 54/58 €2 €1 -€1 -50.0%
Deferred charges and accrued income 490/1 - €875 +€875
Total equity and liabilities 10/49 €40,556 €42,073 +€1,517 +3.7%
Equity 10/15 €33,276 €35,780 +€2,504 +7.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €14,676 €17,180 +€2,504 +17.1%
Amounts payable 17/49 €7,280 €6,293 -€987 -13.6%
Amounts payable within one year 42/48 €7,280 €6,293 -€987 -13.6%
Trade debts 44 €7,280 €4,658 -€2,622 -36.0%
Suppliers 440/4 €7,280 €4,658 -€2,622 -36.0%
Taxes, remuneration and social security 45 - €1,635 +€1,635
Remuneration and social security 454/9 - €1,635 +€1,635
Remuneration, social security and pensions 62 - €3,836 +€3,836
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,875 €9,009 +€134 +1.5%
Other operating charges 640/8 - €33 +€33
Gross operating margin 9900 €28,700 €18,915 -€9,785 -34.1%
Operating profit (loss) 9901 €19,825 €6,037 -€13,788 -69.5%
Financial income 75/76B €232 €659 +€427 +184%
Recurring financial income 75 €232 €659 +€427 +184%
Financial charges 65/66B €2,444 €4,192 +€1,748 +71.5%
Recurring financial charges 65 €2,444 €4,192 +€1,748 +71.5%
Profit (loss) for the period before taxes 9903 €17,613 €2,504 -€15,109 -85.8%
Income taxes 67/77 €1,300 - -€1,300
Profit (loss) for the period 9904 €16,313 €2,504 -€13,809 -84.7%
Profit (loss) for the period to be appropriated 9905 €16,313 €2,504 -€13,809 -84.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.