Skip to content

N.DECORATION: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

N.DECORATION

BE 0871.956.358
NACE 31.001, Manufacture of furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€691
2024 · -€3,508+€4,199
Equity
-€66,437
2024 · -€67,128+€691
Cash
-
not filed
Balance sheet total
€13,553
2024 · €41,741-€28,189

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€23,754

    down €23,754 (-63.9%), from €37,195 to €13,441

    of which Trade receivables: -€23,729

  • Tangible fixed assets -€4,435

    no longer reported in 2025 (was €4,435)

Equity and liabilities
  • Other debts -€29,687

    down €29,687 (-27.8%), from €106,764 to €77,077

  • Profit (loss) carried forward +€691

    up €691 (+0.8%), from -€87,588 to -€86,897

  • Short-term financial debts +€690

    up €690 (+41.2%), from €1,674 to €2,364

Income statement
  • Gross operating margin +€2,933

    up €2,933 (+77.2%), from €3,798 to €6,731

  • Depreciation -€1,367

    down €1,367 (-23.6%), from €5,802 to €4,435

  • Financial charges +€157

    up €157 (+22.2%), from €710 to €867

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,508
Gross operating margin +€2,933
Depreciation +€1,367
Other operating charges +€57
Financial charges -€157
Result 2025 €691
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €41,741 €13,553 -€28,189 -67.5%
Fixed assets 21/28 €4,435 - -€4,435
Tangible fixed assets 22/27 €4,435 - -€4,435
Furniture and vehicles 24 €4,435 - -€4,435
Current assets 29/58 €37,306 €13,553 -€23,754 -63.7%
Amounts receivable within one year 40/41 €37,195 €13,441 -€23,754 -63.9%
Trade receivables 40 €36,633 €12,903 -€23,729 -64.8%
Other amounts receivable 41 €562 €538 -€24 -4.4%
Deferred charges and accrued income 490/1 €112 €112 +€0 0.0%
Total equity and liabilities 10/49 €41,741 €13,553 -€28,189 -67.5%
Equity 10/15 -€67,128 -€66,437 +€691 +1.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€87,588 -€86,897 +€691 +0.8%
Amounts payable 17/49 €108,869 €79,989 -€28,880 -26.5%
Amounts payable within one year 42/48 €108,869 €79,989 -€28,880 -26.5%
Financial debts 43 €1,674 €2,364 +€690 +41.2%
Credit institutions 430/8 €1,674 €2,364 +€690 +41.2%
Trade debts 44 €432 €549 +€117 +27.1%
Suppliers 440/4 €432 €549 +€117 +27.1%
Other amounts payable 47/48 €106,764 €77,077 -€29,687 -27.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,802 €4,435 -€1,367 -23.6%
Other operating charges 640/8 €794 €737 -€57 -7.2%
Gross operating margin 9900 €3,798 €6,731 +€2,933 +77.2%
Operating profit (loss) 9901 -€2,798 €1,559 +€4,356
Financial charges 65/66B €710 €867 +€157 +22.2%
Recurring financial charges 65 €710 €867 +€157 +22.2%
Profit (loss) for the period before taxes 9903 -€3,508 €691 +€4,199
Profit (loss) for the period 9904 -€3,508 €691 +€4,199
Profit (loss) for the period to be appropriated 9905 -€3,508 €691 +€4,199

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.