Skip to content

N-BUILDING: what changed

What changed

N-BUILDING

BE 0480.146.238
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€82,985
2025 · €40,707+€42,278
Equity
€778,147
2025 · €775,161+€2,985
Cash
€1.0m
2025 · €1.1m-€23,642
Balance sheet total
€1.6m
2025 · €1.8m-€268,626

Largest movements

2025 to 2026
Assets
  • Deferred charges and accrued income -€390,279

    down €390,279 (-96.5%), from €404,292 to €14,013

  • Current investments +€111,184

    new in 2026: €111,184

  • Receivables within one year +€37,140

    up €37,140 (+10.4%), from €356,573 to €393,713

    of which Trade receivables: +€43,524

  • Cash -€23,642

    down €23,642 (-2.2%), from €1.1m to €1.0m

    mainly Provisions (-€198,367) and Trade debts (-€141,785)

Equity and liabilities
  • Profit (loss) carried forward +€618,215

    new in 2026: €618,215

  • Reserves -€615,229

    down €615,229 (-86.9%), from €708,161 to €92,932

    of which Distributable reserves: -€645,211

  • Provisions -€198,367

    down €198,367 (-28.4%), from €698,367 to €500,000

  • Trade debts -€141,785

    down €141,785 (-40.4%), from €350,789 to €209,005

  • Other debts +€71,816

    new in 2026: €71,816

Income statement
  • Gross operating margin -€222,348

    down €222,348 (-94.6%), from €235,100 to €12,751

  • Provisions -€198,367

    new in 2026: -€198,367

  • Staff costs -€75,031

    down €75,031 (-37.7%), from €198,809 to €123,778

  • Financial income -€10,237

    down €10,237 (-61.0%), from €16,787 to €6,550

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €40,707
Gross operating margin -€222,348
Staff costs +€75,031
Depreciation +€1,275
Provisions +€198,367
Other operating charges +€339
Financial income -€10,237
Financial charges +€1,502
Taxes -€1,651
Result 2026 €82,985
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€170,888
Investment -€114,530
Financing -€80,000
Cash 2025 €1.1m
Net result for the year +€82,985
Depreciation +€6,375
Receivables within one year -€37,140
Deferred charges and accrued income +€390,279
Provisions -€198,367
Trade debts -€141,785
Tax, wage and social debts -€3,275
Other debts +€71,816
Investment in fixed assets (net) -€3,346
Current investments -€111,184
Contributions, distributions and other -€80,000
Cash 2026 €1.0m
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2025 2026 Change %
Total assets 20/58 €1,827,593 €1,558,967 -€268,626 -14.7%
Fixed assets 21/28 €6,375 €3,346 -€3,029 -47.5%
Intangible fixed assets 21 - €24 +€24
Tangible fixed assets 22/27 €6,375 €3,322 -€3,053 -47.9%
Furniture and vehicles 24 €6,375 €3,322 -€3,053 -47.9%
Current assets 29/58 €1,821,218 €1,555,621 -€265,597 -14.6%
Amounts receivable within one year 40/41 €356,573 €393,713 +€37,140 +10.4%
Trade receivables 40 €334,613 €378,137 +€43,524 +13.0%
Other amounts receivable 41 €21,960 €15,576 -€6,384 -29.1%
Current investments 50/53 - €111,184 +€111,184
Cash at bank and in hand 54/58 €1,060,353 €1,036,711 -€23,642 -2.2%
Deferred charges and accrued income 490/1 €404,292 €14,013 -€390,279 -96.5%
Total equity and liabilities 10/49 €1,827,593 €1,558,967 -€268,626 -14.7%
Equity 10/15 €775,161 €778,147 +€2,985 +0.4%
Contributions 10/11 €67,000 €67,000 = 0.0%
Capital 10 €67,000 - -€67,000
Issued capital 100 €67,000 - -€67,000
Reserves 13 €708,161 €92,932 -€615,229 -86.9%
Non-distributable reserves 130/1 €6,700 €36,682 +€29,982 +447%
Legal reserve 130 €6,700 - -€6,700
Reserves not available under the articles 1311 - €6,700 +€6,700
Own shares acquired 1312 - €29,982 +€29,982
Tax-exempt reserves 132 €56,250 €56,250 = 0.0%
Distributable reserves 133 €645,211 - -€645,211
Profit (loss) carried forward 14 - €618,215 +€618,215
Provisions and deferred taxes 16 €698,367 €500,000 -€198,367 -28.4%
Provisions for liabilities and charges 160/5 €698,367 €500,000 -€198,367 -28.4%
Other liabilities and charges 164/5 €698,367 €500,000 -€198,367 -28.4%
Amounts payable 17/49 €354,065 €280,821 -€73,244 -20.7%
Amounts payable within one year 42/48 €354,065 €280,821 -€73,244 -20.7%
Trade debts 44 €350,789 €209,005 -€141,785 -40.4%
Suppliers 440/4 €350,789 €209,005 -€141,785 -40.4%
Taxes, remuneration and social security 45 €3,275 - -€3,275
Remuneration and social security 454/9 €3,275 - -€3,275
Other amounts payable 47/48 - €71,816 +€71,816
Non-recurring operating income 76A €7,330 - -€7,330
Remuneration, social security and pensions 62 €198,809 €123,778 -€75,031 -37.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,650 €6,375 -€1,275 -16.7%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 - -€198,367 -€198,367
Other operating charges 640/8 €1,711 €1,371 -€339 -19.8%
Gross operating margin 9900 €235,100 €12,751 -€222,348 -94.6%
Operating profit (loss) 9901 €26,930 €79,594 +€52,664 +196%
Financial income 75/76B €16,787 €6,550 -€10,237 -61.0%
Recurring financial income 75 €16,787 €6,550 -€10,237 -61.0%
Financial charges 65/66B €2,887 €1,386 -€1,502 -52.0%
Recurring financial charges 65 €2,887 €1,386 -€1,502 -52.0%
Profit (loss) for the period before taxes 9903 €40,830 €84,759 +€43,929 +108%
Income taxes 67/77 €122 €1,773 +€1,651 +1,348%
Profit (loss) for the period 9904 €40,707 €82,985 +€42,278 +104%
Profit (loss) for the period to be appropriated 9905 €40,707 €82,985 +€42,278 +104%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.