N-BUILDING: what changed
N-BUILDING
Largest movements
- Deferred charges and accrued income -€390,279
down €390,279 (-96.5%), from €404,292 to €14,013
- Current investments +€111,184
new in 2026: €111,184
- Receivables within one year +€37,140
up €37,140 (+10.4%), from €356,573 to €393,713
of which Trade receivables: +€43,524
- Cash -€23,642
down €23,642 (-2.2%), from €1.1m to €1.0m
mainly Provisions (-€198,367) and Trade debts (-€141,785)
- Profit (loss) carried forward +€618,215
new in 2026: €618,215
- Reserves -€615,229
down €615,229 (-86.9%), from €708,161 to €92,932
of which Distributable reserves: -€645,211
- Provisions -€198,367
down €198,367 (-28.4%), from €698,367 to €500,000
- Trade debts -€141,785
down €141,785 (-40.4%), from €350,789 to €209,005
- Other debts +€71,816
new in 2026: €71,816
- Gross operating margin -€222,348
down €222,348 (-94.6%), from €235,100 to €12,751
- Provisions -€198,367
new in 2026: -€198,367
- Staff costs -€75,031
down €75,031 (-37.7%), from €198,809 to €123,778
- Financial income -€10,237
down €10,237 (-61.0%), from €16,787 to €6,550
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,827,593 | €1,558,967 | -€268,626 | -14.7% |
| Fixed assets | 21/28 | €6,375 | €3,346 | -€3,029 | -47.5% |
| Intangible fixed assets | 21 | - | €24 | +€24 | |
| Tangible fixed assets | 22/27 | €6,375 | €3,322 | -€3,053 | -47.9% |
| Furniture and vehicles | 24 | €6,375 | €3,322 | -€3,053 | -47.9% |
| Current assets | 29/58 | €1,821,218 | €1,555,621 | -€265,597 | -14.6% |
| Amounts receivable within one year | 40/41 | €356,573 | €393,713 | +€37,140 | +10.4% |
| Trade receivables | 40 | €334,613 | €378,137 | +€43,524 | +13.0% |
| Other amounts receivable | 41 | €21,960 | €15,576 | -€6,384 | -29.1% |
| Current investments | 50/53 | - | €111,184 | +€111,184 | |
| Cash at bank and in hand | 54/58 | €1,060,353 | €1,036,711 | -€23,642 | -2.2% |
| Deferred charges and accrued income | 490/1 | €404,292 | €14,013 | -€390,279 | -96.5% |
| Total equity and liabilities | 10/49 | €1,827,593 | €1,558,967 | -€268,626 | -14.7% |
| Equity | 10/15 | €775,161 | €778,147 | +€2,985 | +0.4% |
| Contributions | 10/11 | €67,000 | €67,000 | = | 0.0% |
| Capital | 10 | €67,000 | - | -€67,000 | |
| Issued capital | 100 | €67,000 | - | -€67,000 | |
| Reserves | 13 | €708,161 | €92,932 | -€615,229 | -86.9% |
| Non-distributable reserves | 130/1 | €6,700 | €36,682 | +€29,982 | +447% |
| Legal reserve | 130 | €6,700 | - | -€6,700 | |
| Reserves not available under the articles | 1311 | - | €6,700 | +€6,700 | |
| Own shares acquired | 1312 | - | €29,982 | +€29,982 | |
| Tax-exempt reserves | 132 | €56,250 | €56,250 | = | 0.0% |
| Distributable reserves | 133 | €645,211 | - | -€645,211 | |
| Profit (loss) carried forward | 14 | - | €618,215 | +€618,215 | |
| Provisions and deferred taxes | 16 | €698,367 | €500,000 | -€198,367 | -28.4% |
| Provisions for liabilities and charges | 160/5 | €698,367 | €500,000 | -€198,367 | -28.4% |
| Other liabilities and charges | 164/5 | €698,367 | €500,000 | -€198,367 | -28.4% |
| Amounts payable | 17/49 | €354,065 | €280,821 | -€73,244 | -20.7% |
| Amounts payable within one year | 42/48 | €354,065 | €280,821 | -€73,244 | -20.7% |
| Trade debts | 44 | €350,789 | €209,005 | -€141,785 | -40.4% |
| Suppliers | 440/4 | €350,789 | €209,005 | -€141,785 | -40.4% |
| Taxes, remuneration and social security | 45 | €3,275 | - | -€3,275 | |
| Remuneration and social security | 454/9 | €3,275 | - | -€3,275 | |
| Other amounts payable | 47/48 | - | €71,816 | +€71,816 | |
| Non-recurring operating income | 76A | €7,330 | - | -€7,330 | |
| Remuneration, social security and pensions | 62 | €198,809 | €123,778 | -€75,031 | -37.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,650 | €6,375 | -€1,275 | -16.7% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | -€198,367 | -€198,367 | |
| Other operating charges | 640/8 | €1,711 | €1,371 | -€339 | -19.8% |
| Gross operating margin | 9900 | €235,100 | €12,751 | -€222,348 | -94.6% |
| Operating profit (loss) | 9901 | €26,930 | €79,594 | +€52,664 | +196% |
| Financial income | 75/76B | €16,787 | €6,550 | -€10,237 | -61.0% |
| Recurring financial income | 75 | €16,787 | €6,550 | -€10,237 | -61.0% |
| Financial charges | 65/66B | €2,887 | €1,386 | -€1,502 | -52.0% |
| Recurring financial charges | 65 | €2,887 | €1,386 | -€1,502 | -52.0% |
| Profit (loss) for the period before taxes | 9903 | €40,830 | €84,759 | +€43,929 | +108% |
| Income taxes | 67/77 | €122 | €1,773 | +€1,651 | +1,348% |
| Profit (loss) for the period | 9904 | €40,707 | €82,985 | +€42,278 | +104% |
| Profit (loss) for the period to be appropriated | 9905 | €40,707 | €82,985 | +€42,278 | +104% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.