Skip to content

MZVH Holding: what changed

What changed

MZVH Holding

BE 0794.911.238
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.1m
2024 · €1.8m-€762,623
Equity
€2.9m
2024 · €1.9m+€1.1m
Cash
€1,802
2024 · €7,132-€5,329
Balance sheet total
€2.9m
2024 · €1.9m+€1.1m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€1.1m

    up €1.1m (+59.3%), from €1.8m to €2.9m

Equity and liabilities
  • Reserves +€1.1m

    up €1.1m (+58.5%), from €1.8m to €2.9m

Income statement
  • Financial income -€761,536

    down €761,536 (-41.5%), from €1.8m to €1.1m

  • Other operating charges +€400

    new in 2025: €400

  • Financial charges +€356

    up €356 (+157%), from €227 to €583

  • Gross operating margin -€331

    down €331 (-8.1%), from -€4,073 to -€4,404

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.8m
Gross operating margin -€331
Other operating charges -€400
Financial income -€761,536
Financial charges -€356
Result 2025 €1.1m
lowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€5,329
Investment €0
Financing €0
Cash 2024 €7,132
Net result for the year +€1.1m
Receivables within one year -€1.1m
Trade debts +€54
Cash 2025 €1,802
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,850,973 €2,917,789 +€1.1m +57.6%
Fixed assets 21/28 €35,000 €35,000 = 0.0%
Financial fixed assets 28 €35,000 €35,000 = 0.0%
Current assets 29/58 €1,815,973 €2,882,789 +€1.1m +58.7%
Amounts receivable within one year 40/41 €1,808,842 €2,880,987 +€1.1m +59.3%
Other amounts receivable 41 €1,808,842 €2,880,987 +€1.1m +59.3%
Cash at bank and in hand 54/58 €7,132 €1,802 -€5,329 -74.7%
Total equity and liabilities 10/49 €1,850,973 €2,917,789 +€1.1m +57.6%
Equity 10/15 €1,850,048 €2,916,809 +€1.1m +57.7%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €1,825,048 €2,891,809 +€1.1m +58.5%
Distributable reserves 133 €1,825,048 €2,891,809 +€1.1m +58.5%
Profit (loss) carried forward 14 €0 - =
Amounts payable 17/49 €926 €980 +€54 +5.9%
Amounts payable within one year 42/48 €926 €980 +€54 +5.9%
Trade debts 44 €926 €980 +€54 +5.9%
Suppliers 440/4 €926 €980 +€54 +5.9%
Other amounts payable 47/48 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
Other operating charges 640/8 - €400 +€400
Gross operating margin 9900 -€4,073 -€4,404 -€331 -8.1%
Operating profit (loss) 9901 -€4,073 -€4,804 -€731 -17.9%
Financial income 75/76B €1,833,685 €1,072,148 -€761,536 -41.5%
Recurring financial income 75 €1,833,685 €1,072,148 -€761,536 -41.5%
Financial charges 65/66B €227 €583 +€356 +157%
Recurring financial charges 65 €227 €583 +€356 +157%
Profit (loss) for the period before taxes 9903 €1,829,385 €1,066,762 -€762,623 -41.7%
Profit (loss) for the period 9904 €1,829,385 €1,066,762 -€762,623 -41.7%
Profit (loss) for the period to be appropriated 9905 €1,829,385 €1,066,762 -€762,623 -41.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.