MYSC: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MYSC
Largest movements
- Cash -€124,249
down €124,249 (-62.1%), from €200,096 to €75,847
mainly Contributions, distributions and other (-€72,069) and Net result for the year (-€45,968)
- Tangible fixed assets +€11,291
up €11,291 (+107.5%), from €10,506 to €21,797
- Receivables within one year -€10,441
down €10,441 (-46.5%), from €22,447 to €12,006
of which Other amounts receivable: -€11,280
- Profit (loss) carried forward -€118,037
down €118,037 (-53.2%), from €221,972 to €103,935
- Tax, wage and social debts -€6,013
down €6,013 (-98.9%), from €6,077 to €64
- Gross operating margin -€114,553
down €114,553 (-91.2%), from €125,619 to €11,066
- Taxes -€15,168
down €15,168, from €15,141 to -€27
- Depreciation -€2,911
down €2,911 (-36.7%), from €7,926 to €5,015
- Staff costs +€2,272
up €2,272 (+4.7%), from €48,619 to €50,891
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €233,049 | €109,650 | -€123,399 | -52.9% |
| Fixed assets | 21/28 | €10,506 | €21,797 | +€11,291 | +107.5% |
| Tangible fixed assets | 22/27 | €10,506 | €21,797 | +€11,291 | +107.5% |
| Furniture and vehicles | 24 | €10,506 | €21,797 | +€11,291 | +107.5% |
| Current assets | 29/58 | €222,542 | €87,852 | -€134,690 | -60.5% |
| Amounts receivable within one year | 40/41 | €22,447 | €12,006 | -€10,441 | -46.5% |
| Trade receivables | 40 | €3,857 | €4,695 | +€839 | +21.7% |
| Other amounts receivable | 41 | €18,590 | €7,310 | -€11,280 | -60.7% |
| Cash at bank and in hand | 54/58 | €200,096 | €75,847 | -€124,249 | -62.1% |
| Total equity and liabilities | 10/49 | €233,049 | €109,650 | -€123,399 | -52.9% |
| Equity | 10/15 | €226,972 | €108,935 | -€118,037 | -52.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Capital | 10 | - | €5,000 | +€5,000 | |
| Issued capital | 100 | - | €5,000 | +€5,000 | |
| Profit (loss) carried forward | 14 | €221,972 | €103,935 | -€118,037 | -53.2% |
| Amounts payable | 17/49 | €6,077 | €715 | -€5,362 | -88.2% |
| Amounts payable within one year | 42/48 | €6,077 | €715 | -€5,362 | -88.2% |
| Trade debts | 44 | - | €651 | +€651 | |
| Suppliers | 440/4 | - | €651 | +€651 | |
| Taxes, remuneration and social security | 45 | €6,077 | €64 | -€6,013 | -98.9% |
| Taxes | 450/3 | €6,077 | €64 | -€6,013 | -98.9% |
| Non-recurring operating income | 76A | €11,804 | €11,167 | -€637 | -5.4% |
| Remuneration, social security and pensions | 62 | €48,619 | €50,891 | +€2,272 | +4.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,926 | €5,015 | -€2,911 | -36.7% |
| Other operating charges | 640/8 | €642 | €629 | -€13 | -2.0% |
| Gross operating margin | 9900 | €125,619 | €11,066 | -€114,553 | -91.2% |
| Operating profit (loss) | 9901 | €68,433 | -€45,468 | -€113,901 | |
| Financial income | 75/76B | €458 | €247 | -€210 | -46.0% |
| Recurring financial income | 75 | €458 | €247 | -€210 | -46.0% |
| Non-recurring financial income | 76B | €458 | €247 | -€210 | -46.0% |
| Financial charges | 65/66B | €1,230 | €774 | -€456 | -37.1% |
| Recurring financial charges | 65 | €1,230 | €774 | -€456 | -37.1% |
| Profit (loss) for the period before taxes | 9903 | €67,661 | -€45,995 | -€113,656 | |
| Income taxes | 67/77 | €15,141 | -€27 | -€15,168 | |
| Profit (loss) for the period | 9904 | €52,520 | -€45,968 | -€98,488 | |
| Profit (loss) for the period to be appropriated | 9905 | €52,520 | -€45,968 | -€98,488 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.