MYROPAL: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MYROPAL
Largest movements
- Stocks and contracts -€2,797
down €2,797 (-30.0%), from €9,315 to €6,518
- Cash -€650
down €650 (-70.0%), from €930 to €279
mainly Net result for the year (-€12,843) and Short-term financial debts (-€2,633)
- Receivables within one year +€361
up €361 (+39.3%), from €920 to €1,281
of which Other amounts receivable: +€1,281
- Profit (loss) carried forward -€12,843
down €12,843 (-44.9%), from -€28,631 to -€41,474
- Other debts +€10,253
up €10,253 (+67.6%), from €15,179 to €25,432
- Short-term financial debts -€2,633
no longer reported in 2025 (was €2,633)
- Tax, wage and social debts +€1,664
up €1,664 (+14.6%), from €11,365 to €13,029
- Current portion of long-term debt +€472
up €472 (+22.5%), from €2,100 to €2,572
- Gross operating margin -€10,512
down €10,512 (-13.2%), from €79,525 to €69,013
- Staff costs -€3,153
down €3,153 (-3.7%), from €84,222 to €81,069
- Financial charges -€911
down €911 (-53.7%), from €1,698 to €787
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,225 | €8,139 | -€3,086 | -27.5% |
| Fixed assets | 21/28 | €61 | €61 | = | 0.0% |
| Financial fixed assets | 28 | €61 | €61 | = | 0.0% |
| Current assets | 29/58 | €11,164 | €8,078 | -€3,086 | -27.6% |
| Stocks and contracts in progress | 3 | €9,315 | €6,518 | -€2,797 | -30.0% |
| Stocks | 30/36 | €9,315 | €6,518 | -€2,797 | -30.0% |
| Amounts receivable within one year | 40/41 | €920 | €1,281 | +€361 | +39.3% |
| Trade receivables | 40 | €920 | - | -€920 | |
| Other amounts receivable | 41 | - | €1,281 | +€1,281 | |
| Cash at bank and in hand | 54/58 | €930 | €279 | -€650 | -70.0% |
| Total equity and liabilities | 10/49 | €11,225 | €8,139 | -€3,086 | -27.5% |
| Equity | 10/15 | -€20,563 | -€33,406 | -€12,843 | -62.5% |
| Contributions | 10/11 | €6,208 | €6,208 | = | 0.0% |
| Outside capital | 11 | €6,208 | €6,208 | = | 0.0% |
| Other | 1109/19 | €6,208 | €6,208 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Other | 1319 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€28,631 | -€41,474 | -€12,843 | -44.9% |
| Amounts payable | 17/49 | €31,788 | €41,545 | +€9,757 | +30.7% |
| Amounts payable within one year | 42/48 | €31,788 | €41,545 | +€9,757 | +30.7% |
| Current portion of amounts payable after more than one year | 42 | €2,100 | €2,572 | +€472 | +22.5% |
| Financial debts | 43 | €2,633 | - | -€2,633 | |
| Credit institutions | 430/8 | €2,633 | - | -€2,633 | |
| Trade debts | 44 | €512 | €511 | -€1 | -0.1% |
| Suppliers | 440/4 | €512 | €511 | -€1 | -0.1% |
| Taxes, remuneration and social security | 45 | €11,365 | €13,029 | +€1,664 | +14.6% |
| Taxes | 450/3 | €11,365 | €13,029 | +€1,664 | +14.6% |
| Other amounts payable | 47/48 | €15,179 | €25,432 | +€10,253 | +67.6% |
| Remuneration, social security and pensions | 62 | €84,222 | €81,069 | -€3,153 | -3.7% |
| Gross operating margin | 9900 | €79,525 | €69,013 | -€10,512 | -13.2% |
| Operating profit (loss) | 9901 | -€4,698 | -€12,056 | -€7,359 | -156.6% |
| Financial charges | 65/66B | €1,698 | €787 | -€911 | -53.7% |
| Recurring financial charges | 65 | €1,698 | €787 | -€911 | -53.7% |
| Profit (loss) for the period before taxes | 9903 | -€6,396 | -€12,843 | -€6,448 | -100.8% |
| Profit (loss) for the period | 9904 | -€6,396 | -€12,843 | -€6,448 | -100.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,396 | -€12,843 | -€6,448 | -100.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.