MYROBRAC: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MYROBRAC
Largest movements
- Receivables within one year -€35,500
no longer reported in 2025 (was €35,500)
- Profit (loss) carried forward -€15,957
down €15,957 (-64.4%), from -€24,797 to -€40,754
- Other debts -€14,777
down €14,777 (-42.5%), from €34,777 to €20,000
- Debts after one year -€6,210
down €6,210 (-4.7%), from €131,892 to €125,683
- Gross operating margin -€6,866
down €6,866 (-43.7%), from €15,724 to €8,859
- Other operating charges +€1,386
up €1,386 (+99.5%), from €1,393 to €2,778
- Financial income -€1,200
no longer reported in 2025 (was €1,200)
- Depreciation +€472
up €472 (+2.7%), from €17,373 to €17,844
- Financial charges +€211
up €211 (+5.3%), from €3,982 to €4,193
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €415,159 | €378,383 | -€36,776 | -8.9% |
| Fixed assets | 21/28 | €376,848 | €376,484 | -€364 | -0.1% |
| Intangible fixed assets | 21 | €37,240 | €35,615 | -€1,625 | -4.4% |
| Tangible fixed assets | 22/27 | €339,609 | €340,870 | +€1,261 | +0.4% |
| Land and buildings | 22 | €339,609 | €340,870 | +€1,261 | +0.4% |
| Current assets | 29/58 | €38,310 | €1,898 | -€36,412 | -95.0% |
| Amounts receivable within one year | 40/41 | €35,500 | - | -€35,500 | |
| Other amounts receivable | 41 | €35,500 | - | -€35,500 | |
| Cash at bank and in hand | 54/58 | €2,810 | €1,898 | -€912 | -32.4% |
| Total equity and liabilities | 10/49 | €415,159 | €378,383 | -€36,776 | -8.9% |
| Equity | 10/15 | €242,448 | €226,490 | -€15,957 | -6.6% |
| Reserves | 13 | €267,244 | €267,244 | = | 0.0% |
| Distributable reserves | 133 | €267,244 | €267,244 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€24,797 | -€40,754 | -€15,957 | -64.4% |
| Amounts payable | 17/49 | €172,711 | €151,892 | -€20,818 | -12.1% |
| Amounts payable after more than one year | 17 | €131,892 | €125,683 | -€6,210 | -4.7% |
| Financial debts | 170/4 | €131,892 | €125,683 | -€6,210 | -4.7% |
| Amounts payable within one year | 42/48 | €40,818 | €26,210 | -€14,609 | -35.8% |
| Current portion of amounts payable after more than one year | 42 | €6,042 | €6,210 | +€168 | +2.8% |
| Other amounts payable | 47/48 | €34,777 | €20,000 | -€14,777 | -42.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,373 | €17,844 | +€472 | +2.7% |
| Other operating charges | 640/8 | €1,393 | €2,778 | +€1,386 | +99.5% |
| Gross operating margin | 9900 | €15,724 | €8,859 | -€6,866 | -43.7% |
| Operating profit (loss) | 9901 | -€3,041 | -€11,764 | -€8,723 | -286.8% |
| Financial income | 75/76B | €1,200 | - | -€1,200 | |
| Recurring financial income | 75 | €1,200 | - | -€1,200 | |
| Financial charges | 65/66B | €3,982 | €4,193 | +€211 | +5.3% |
| Recurring financial charges | 65 | €3,982 | €4,193 | +€211 | +5.3% |
| Profit (loss) for the period before taxes | 9903 | -€5,823 | -€15,957 | -€10,134 | -174.0% |
| Profit (loss) for the period | 9904 | -€5,823 | -€15,957 | -€10,134 | -174.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,823 | -€15,957 | -€10,134 | -174.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.