MYRLEN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MYRLEN
Largest movements
- Cash +€167,473
up €167,473 (+263%), from €63,675 to €231,148
mainly Other debts (+€310,271) and Net result for the year (+€129,680)
- Receivables after one year -€34,000
down €34,000 (-36.6%), from €93,000 to €59,000
- Receivables within one year -€27,531
down €27,531 (-16.4%), from €168,211 to €140,680
of which Trade receivables: -€25,370
- Other debts +€310,271
up €310,271 (+472%), from €65,750 to €376,021
- Reserves -€200,341
no longer reported in 2025 (was €200,341)
- Gross operating margin -€21,383
down €21,383 (-11.1%), from €192,671 to €171,288
- Taxes -€4,888
down €4,888 (-11.2%), from €43,750 to €38,863
- Financial charges -€1,937
down €1,937 (-36.4%), from €5,325 to €3,388
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €327,879 | €434,058 | +€106,180 | +32.4% |
| Fixed assets | 21/28 | €1,337 | €2,477 | +€1,140 | +85.2% |
| Tangible fixed assets | 22/27 | €1,241 | €2,381 | +€1,140 | +91.8% |
| Furniture and vehicles | 24 | €1,241 | €2,381 | +€1,140 | +91.8% |
| Financial fixed assets | 28 | €96 | €96 | = | 0.0% |
| Current assets | 29/58 | €326,541 | €431,581 | +€105,040 | +32.2% |
| Amounts receivable after more than one year | 29 | €93,000 | €59,000 | -€34,000 | -36.6% |
| Other amounts receivable | 291 | €93,000 | €59,000 | -€34,000 | -36.6% |
| Amounts receivable within one year | 40/41 | €168,211 | €140,680 | -€27,531 | -16.4% |
| Trade receivables | 40 | €166,050 | €140,680 | -€25,370 | -15.3% |
| Other amounts receivable | 41 | €2,161 | - | -€2,161 | |
| Cash at bank and in hand | 54/58 | €63,675 | €231,148 | +€167,473 | +263% |
| Deferred charges and accrued income | 490/1 | €1,655 | €753 | -€902 | -54.5% |
| Total equity and liabilities | 10/49 | €327,879 | €434,058 | +€106,180 | +32.4% |
| Equity | 10/15 | €218,891 | €18,550 | -€200,341 | -91.5% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €200,341 | - | -€200,341 | |
| Distributable reserves | 133 | €200,341 | - | -€200,341 | |
| Amounts payable | 17/49 | €108,988 | €415,508 | +€306,521 | +281% |
| Amounts payable within one year | 42/48 | €103,651 | €412,260 | +€308,609 | +298% |
| Trade debts | 44 | €3,216 | €2,881 | -€335 | -10.4% |
| Suppliers | 440/4 | €3,216 | €2,881 | -€335 | -10.4% |
| Taxes, remuneration and social security | 45 | €34,685 | €33,358 | -€1,327 | -3.8% |
| Taxes | 450/3 | €34,685 | €33,358 | -€1,327 | -3.8% |
| Other amounts payable | 47/48 | €65,750 | €376,021 | +€310,271 | +472% |
| Accrued charges and deferred income | 492/3 | €5,336 | €3,248 | -€2,088 | -39.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €488 | €569 | +€81 | +16.7% |
| Other operating charges | 640/8 | €2,031 | €1,419 | -€612 | -30.1% |
| Gross operating margin | 9900 | €192,671 | €171,288 | -€21,383 | -11.1% |
| Operating profit (loss) | 9901 | €190,153 | €169,300 | -€20,853 | -11.0% |
| Financial income | 75/76B | €2,387 | €2,631 | +€243 | +10.2% |
| Recurring financial income | 75 | €2,387 | €2,631 | +€243 | +10.2% |
| Financial charges | 65/66B | €5,325 | €3,388 | -€1,937 | -36.4% |
| Recurring financial charges | 65 | €5,325 | €3,388 | -€1,937 | -36.4% |
| Profit (loss) for the period before taxes | 9903 | €187,215 | €168,543 | -€18,673 | -10.0% |
| Income taxes | 67/77 | €43,750 | €38,863 | -€4,888 | -11.2% |
| Profit (loss) for the period | 9904 | €143,465 | €129,680 | -€13,785 | -9.6% |
| Profit (loss) for the period to be appropriated | 9905 | €143,465 | €129,680 | -€13,785 | -9.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.