MyRHO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MyRHO
Largest movements
- Receivables within one year -€48,702
down €48,702 (-51.7%), from €94,219 to €45,516
of which Trade receivables: -€54,524
- Cash -€5,809
down €5,809 (-12.8%), from €45,307 to €39,499
mainly Contributions, distributions and other (-€101,500) and Trade debts (-€2,752)
- Tangible fixed assets -€1,856
down €1,856 (-32.7%), from €5,667 to €3,811
- Intangible fixed assets -€1,683
down €1,683 (-49.8%), from €3,380 to €1,697
- Profit (loss) carried forward -€96,000
down €96,000 (-87.3%), from €109,998 to €13,998
- Other debts +€38,556
up €38,556 (+2904.1%), from €1,328 to €39,884
- Trade debts -€2,752
down €2,752 (-20.0%), from €13,735 to €10,982
- Tax, wage and social debts +€1,638
up €1,638 (+7.3%), from €22,297 to €23,935
- Gross operating margin -€13,939
down €13,939 (-56.3%), from €24,749 to €10,810
- Taxes -€3,094
down €3,094 (-66.6%), from €4,645 to €1,551
- Depreciation +€1,107
up €1,107 (+40.9%), from €2,709 to €3,815
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €149,357 | €90,799 | -€58,558 | -39.2% |
| Formation expenses | 20 | €553 | €277 | -€277 | -50.0% |
| Fixed assets | 21/28 | €9,047 | €5,508 | -€3,539 | -39.1% |
| Intangible fixed assets | 21 | €3,380 | €1,697 | -€1,683 | -49.8% |
| Tangible fixed assets | 22/27 | €5,667 | €3,811 | -€1,856 | -32.7% |
| Furniture and vehicles | 24 | €5,667 | €3,811 | -€1,856 | -32.7% |
| Current assets | 29/58 | €139,757 | €85,015 | -€54,742 | -39.2% |
| Amounts receivable within one year | 40/41 | €94,219 | €45,516 | -€48,702 | -51.7% |
| Trade receivables | 40 | €94,219 | €39,694 | -€54,524 | -57.9% |
| Other amounts receivable | 41 | - | €5,822 | +€5,822 | |
| Cash at bank and in hand | 54/58 | €45,307 | €39,499 | -€5,809 | -12.8% |
| Deferred charges and accrued income | 490/1 | €231 | - | -€231 | |
| Total equity and liabilities | 10/49 | €149,357 | €90,799 | -€58,558 | -39.2% |
| Equity | 10/15 | €111,998 | €15,998 | -€96,000 | -85.7% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €109,998 | €13,998 | -€96,000 | -87.3% |
| Amounts payable | 17/49 | €37,359 | €74,801 | +€37,442 | +100.2% |
| Amounts payable within one year | 42/48 | €37,359 | €74,801 | +€37,442 | +100.2% |
| Trade debts | 44 | €13,735 | €10,982 | -€2,752 | -20.0% |
| Suppliers | 440/4 | €13,735 | €10,982 | -€2,752 | -20.0% |
| Taxes, remuneration and social security | 45 | €22,297 | €23,935 | +€1,638 | +7.3% |
| Taxes | 450/3 | €22,297 | €23,935 | +€1,638 | +7.3% |
| Other amounts payable | 47/48 | €1,328 | €39,884 | +€38,556 | +2904.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,709 | €3,815 | +€1,107 | +40.9% |
| Other operating charges | 640/8 | €150 | - | -€150 | |
| Gross operating margin | 9900 | €24,749 | €10,810 | -€13,939 | -56.3% |
| Operating profit (loss) | 9901 | €21,891 | €6,995 | -€14,896 | -68.0% |
| Financial income | 75/76B | €133 | €222 | +€89 | +67.0% |
| Recurring financial income | 75 | €133 | €222 | +€89 | +67.0% |
| Financial charges | 65/66B | €61 | €165 | +€104 | +171.2% |
| Recurring financial charges | 65 | €61 | €165 | +€104 | +171.2% |
| Profit (loss) for the period before taxes | 9903 | €21,963 | €7,051 | -€14,911 | -67.9% |
| Income taxes | 67/77 | €4,645 | €1,551 | -€3,094 | -66.6% |
| Profit (loss) for the period | 9904 | €17,317 | €5,500 | -€11,817 | -68.2% |
| Profit (loss) for the period to be appropriated | 9905 | €17,317 | €5,500 | -€11,817 | -68.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.