MYRGALY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MYRGALY
Largest movements
- Cash -€9,606
down €9,606 (-85.0%), from €11,295 to €1,689
mainly Other debts (-€17,783) and Tax, wage and social debts (-€2,508)
- Tangible fixed assets -€4,350
down €4,350 (-89.2%), from €4,875 to €524
of which Other tangible fixed assets: -€2,962
- Other debts -€17,783
down €17,783 (-43.0%), from €41,394 to €23,611
- Profit (loss) carried forward +€6,335
up €6,335 (+17.4%), from -€36,358 to -€30,023
- Tax, wage and social debts -€2,508
down €2,508 (-32.4%), from €7,733 to €5,225
of which Taxes: -€4,508
- Turnover -€299,540
no longer reported in 2025 (was €299,540)
- Purchases and services -€247,175
no longer reported in 2025 (was €247,175)
- Gross operating margin -€45,839
down €45,839 (-77.0%), from €59,566 to €13,727
- Taxes -€4,204
down €4,204 (-55.3%), from €7,600 to €3,396
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,969 | €5,013 | -€13,956 | -73.6% |
| Fixed assets | 21/28 | €7,675 | €3,324 | -€4,350 | -56.7% |
| Tangible fixed assets | 22/27 | €4,875 | €524 | -€4,350 | -89.2% |
| Plant, machinery and equipment | 23 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €1,913 | €524 | -€1,389 | -72.6% |
| Other tangible fixed assets | 26 | €2,962 | €0 | -€2,962 | -100% |
| Financial fixed assets | 28 | €2,800 | €2,800 | = | 0.0% |
| Current assets | 29/58 | €11,295 | €1,689 | -€9,606 | -85.0% |
| Stocks and contracts in progress | 3 | €0 | - | = | |
| Stocks | 30/36 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €0 | €0 | = | |
| Trade receivables | 40 | €0 | €0 | = | |
| Other amounts receivable | 41 | €0 | €0 | = | |
| Cash at bank and in hand | 54/58 | €11,295 | €1,689 | -€9,606 | -85.0% |
| Total equity and liabilities | 10/49 | €18,969 | €5,013 | -€13,956 | -73.6% |
| Equity | 10/15 | -€30,158 | -€23,823 | +€6,335 | +21.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€36,358 | -€30,023 | +€6,335 | +17.4% |
| Amounts payable | 17/49 | €49,127 | €28,836 | -€20,291 | -41.3% |
| Amounts payable within one year | 42/48 | €49,127 | €28,836 | -€20,291 | -41.3% |
| Trade debts | 44 | €0 | €0 | = | |
| Suppliers | 440/4 | €0 | €0 | = | |
| Taxes, remuneration and social security | 45 | €7,733 | €5,225 | -€2,508 | -32.4% |
| Taxes | 450/3 | €7,733 | €3,225 | -€4,508 | -58.3% |
| Remuneration and social security | 454/9 | €0 | €2,000 | +€2,000 | |
| Other amounts payable | 47/48 | €41,394 | €23,611 | -€17,783 | -43.0% |
| Turnover | 70 | €299,540 | - | -€299,540 | |
| Goods, raw materials, services and sundry goods | 60/61 | €247,175 | - | -€247,175 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,163 | €1,981 | -€182 | -8.4% |
| Other operating charges | 640/8 | €933 | €1,948 | +€1,015 | +109% |
| Gross operating margin | 9900 | €59,566 | €13,727 | -€45,839 | -77.0% |
| Operating profit (loss) | 9901 | €56,470 | €9,798 | -€46,672 | -82.6% |
| Financial charges | 65/66B | €2,201 | €66 | -€2,135 | -97.0% |
| Recurring financial charges | 65 | €2,201 | €66 | -€2,135 | -97.0% |
| Profit (loss) for the period before taxes | 9903 | €54,268 | €9,731 | -€44,537 | -82.1% |
| Income taxes | 67/77 | €7,600 | €3,396 | -€4,204 | -55.3% |
| Profit (loss) for the period | 9904 | €46,668 | €6,335 | -€40,333 | -86.4% |
| Profit (loss) for the period to be appropriated | 9905 | €46,668 | €6,335 | -€40,333 | -86.4% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.