MYRAS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MYRAS
Largest movements
- Tangible fixed assets -€42,782
down €42,782 (-2.6%), from €1.7m to €1.6m
- Debts after one year -€45,943
down €45,943 (-3.0%), from €1.5m to €1.5m
- Gross operating margin +€23,299
up €23,299 (+23.8%), from €97,708 to €121,007
- Depreciation -€10,633
down €10,633 (-19.9%), from €53,414 to €42,782
- Financial charges -€8,921
down €8,921 (-11.1%), from €80,616 to €71,695
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,672,619 | €1,639,902 | -€32,717 | -2.0% |
| Fixed assets | 21/28 | €1,672,576 | €1,629,795 | -€42,782 | -2.6% |
| Tangible fixed assets | 22/27 | €1,672,576 | €1,629,795 | -€42,782 | -2.6% |
| Land and buildings | 22 | €1,672,576 | €1,629,795 | -€42,782 | -2.6% |
| Current assets | 29/58 | €43 | €10,107 | +€10,064 | +23350.4% |
| Cash at bank and in hand | 54/58 | €43 | €10,107 | +€10,064 | +23350.4% |
| Total equity and liabilities | 10/49 | €1,672,619 | €1,639,902 | -€32,717 | -2.0% |
| Equity | 10/15 | -€24,743 | -€21,408 | +€3,335 | +13.5% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€39,743 | -€36,408 | +€3,335 | +8.4% |
| Amounts payable | 17/49 | €1,697,363 | €1,661,310 | -€36,053 | -2.1% |
| Amounts payable after more than one year | 17 | €1,541,050 | €1,495,107 | -€45,943 | -3.0% |
| Financial debts | 170/4 | €1,541,050 | €1,495,107 | -€45,943 | -3.0% |
| Amounts payable within one year | 42/48 | €156,313 | €166,203 | +€9,890 | +6.3% |
| Current portion of amounts payable after more than one year | 42 | €47,536 | €49,943 | +€2,407 | +5.1% |
| Trade debts | 44 | €3,440 | €1,600 | -€1,841 | -53.5% |
| Suppliers | 440/4 | €3,440 | €1,600 | -€1,841 | -53.5% |
| Other amounts payable | 47/48 | €105,337 | €114,660 | +€9,323 | +8.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €53,414 | €42,782 | -€10,633 | -19.9% |
| Other operating charges | 640/8 | €3,421 | €3,196 | -€225 | -6.6% |
| Gross operating margin | 9900 | €97,708 | €121,007 | +€23,299 | +23.8% |
| Operating profit (loss) | 9901 | €40,873 | €75,030 | +€34,157 | +83.6% |
| Financial charges | 65/66B | €80,616 | €71,695 | -€8,921 | -11.1% |
| Recurring financial charges | 65 | €80,616 | €71,695 | -€8,921 | -11.1% |
| Profit (loss) for the period before taxes | 9903 | -€39,743 | €3,335 | +€43,078 | |
| Profit (loss) for the period | 9904 | -€39,743 | €3,335 | +€43,078 | |
| Profit (loss) for the period to be appropriated | 9905 | -€39,743 | €3,335 | +€43,078 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.