MYRART: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MYRART
Largest movements
- Cash +€7,317
up €7,317 (+10.6%), from €68,779 to €76,096
mainly Trade debts (+€4,849) and Tax, wage and social debts (+€3,000)
- Receivables within one year -€2,122
down €2,122 (-15.9%), from €13,386 to €11,264
of which Other amounts receivable: -€3,889
- Tangible fixed assets -€1,010
down €1,010 (-50.0%), from €2,020 to €1,010
- Trade debts +€4,849
up €4,849 (+424%), from €1,143 to €5,992
- Profit (loss) carried forward -€3,664
down €3,664 (-5.9%), from €62,582 to €58,918
- Tax, wage and social debts +€3,000
new in 2025: €3,000
- Gross operating margin -€8,078
down €8,078, from €6,234 to -€1,844
- Purchases and services +€7,593
up €7,593 (+22.0%), from €34,585 to €42,178
- Turnover -€485
down €485 (-1.2%), from €40,819 to €40,334
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €84,185 | €88,370 | +€4,185 | +5.0% |
| Fixed assets | 21/28 | €2,020 | €1,010 | -€1,010 | -50.0% |
| Tangible fixed assets | 22/27 | €2,020 | €1,010 | -€1,010 | -50.0% |
| Plant, machinery and equipment | 23 | €2,020 | €1,010 | -€1,010 | -50.0% |
| Current assets | 29/58 | €82,165 | €87,360 | +€5,195 | +6.3% |
| Amounts receivable within one year | 40/41 | €13,386 | €11,264 | -€2,122 | -15.9% |
| Trade receivables | 40 | - | €1,767 | +€1,767 | |
| Other amounts receivable | 41 | €13,386 | €9,497 | -€3,889 | -29.1% |
| Cash at bank and in hand | 54/58 | €68,779 | €76,096 | +€7,317 | +10.6% |
| Total equity and liabilities | 10/49 | €84,185 | €88,370 | +€4,185 | +5.0% |
| Equity | 10/15 | €83,042 | €79,378 | -€3,664 | -4.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €62,582 | €58,918 | -€3,664 | -5.9% |
| Amounts payable | 17/49 | €1,143 | €8,992 | +€7,849 | +687% |
| Amounts payable within one year | 42/48 | €1,143 | €8,992 | +€7,849 | +687% |
| Trade debts | 44 | €1,143 | €5,992 | +€4,849 | +424% |
| Suppliers | 440/4 | €1,143 | €5,992 | +€4,849 | +424% |
| Taxes, remuneration and social security | 45 | - | €3,000 | +€3,000 | |
| Remuneration and social security | 454/9 | - | €3,000 | +€3,000 | |
| Turnover | 70 | €40,819 | €40,334 | -€485 | -1.2% |
| Goods, raw materials, services and sundry goods | 60/61 | €34,585 | €42,178 | +€7,593 | +22.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,009 | €1,010 | +€1 | +0.1% |
| Other operating charges | 640/8 | €1,116 | €1,038 | -€78 | -7.0% |
| Non-recurring operating charges | 66A | €1,830 | - | -€1,830 | |
| Gross operating margin | 9900 | €6,234 | -€1,844 | -€8,078 | |
| Operating profit (loss) | 9901 | €2,279 | -€3,892 | -€6,171 | |
| Financial income | 75/76B | €398 | €465 | +€67 | +16.8% |
| Recurring financial income | 75 | €398 | €465 | +€67 | +16.8% |
| Financial charges | 65/66B | €51 | €237 | +€186 | +365% |
| Recurring financial charges | 65 | €51 | €237 | +€186 | +365% |
| Profit (loss) for the period before taxes | 9903 | €2,626 | -€3,664 | -€6,290 | |
| Profit (loss) for the period | 9904 | €2,626 | -€3,664 | -€6,290 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,626 | -€3,664 | -€6,290 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.