MYRA CONSULTING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MYRA CONSULTING
Largest movements
- Current investments +€54,663
up €54,663 (+871%), from €6,273 to €60,936
- Receivables within one year +€2,144
up €2,144 (+6.8%), from €31,413 to €33,557
of which Other amounts receivable: +€1,536
- Cash +€1,515
up €1,515 (+76.5%), from €1,981 to €3,496
mainly Net result for the year (+€55,319) and Tax, wage and social debts (+€2,565)
- Profit (loss) carried forward +€55,319
up €55,319 (+102%), from €54,313 to €109,632
- Tax, wage and social debts +€2,565
up €2,565 (+35.6%), from €7,197 to €9,762
of which Taxes: +€9,762
- Gross operating margin +€20,371
up €20,371 (+39.6%), from €51,444 to €71,815
- Taxes +€3,953
up €3,953 (+34.9%), from €11,335 to €15,288
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €67,939 | €125,469 | +€57,530 | +84.7% |
| Formation expenses | 20 | €7 | - | -€7 | |
| Fixed assets | 21/28 | €1,288 | €608 | -€680 | -52.8% |
| Tangible fixed assets | 22/27 | €1,138 | €458 | -€680 | -59.7% |
| Furniture and vehicles | 24 | €1,138 | €458 | -€680 | -59.7% |
| Financial fixed assets | 28 | €150 | €150 | = | 0.0% |
| Current assets | 29/58 | €66,644 | €124,861 | +€58,217 | +87.4% |
| Amounts receivable after more than one year | 29 | €25,000 | €25,000 | = | 0.0% |
| Trade receivables | 290 | €25,000 | €25,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €31,413 | €33,557 | +€2,144 | +6.8% |
| Trade receivables | 40 | €28,804 | €29,413 | +€608 | +2.1% |
| Other amounts receivable | 41 | €2,608 | €4,144 | +€1,536 | +58.9% |
| Current investments | 50/53 | €6,273 | €60,936 | +€54,663 | +871% |
| Cash at bank and in hand | 54/58 | €1,981 | €3,496 | +€1,515 | +76.5% |
| Deferred charges and accrued income | 490/1 | €1,978 | €1,872 | -€106 | -5.3% |
| Total equity and liabilities | 10/49 | €67,939 | €125,469 | +€57,530 | +84.7% |
| Equity | 10/15 | €59,313 | €114,632 | +€55,319 | +93.3% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €54,313 | €109,632 | +€55,319 | +102% |
| Amounts payable | 17/49 | €8,626 | €10,837 | +€2,211 | +25.6% |
| Amounts payable within one year | 42/48 | €8,626 | €10,837 | +€2,211 | +25.6% |
| Trade debts | 44 | €1,429 | €1,076 | -€353 | -24.7% |
| Suppliers | 440/4 | €1,429 | €1,076 | -€353 | -24.7% |
| Taxes, remuneration and social security | 45 | €7,197 | €9,762 | +€2,565 | +35.6% |
| Taxes | 450/3 | - | €9,762 | +€9,762 | |
| Remuneration and social security | 454/9 | €7,197 | - | -€7,197 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €865 | €687 | -€178 | -20.6% |
| Other operating charges | 640/8 | €916 | €939 | +€23 | +2.5% |
| Gross operating margin | 9900 | €51,444 | €71,815 | +€20,371 | +39.6% |
| Operating profit (loss) | 9901 | €49,664 | €70,189 | +€20,526 | +41.3% |
| Financial income | 75/76B | €725 | €551 | -€174 | -24.0% |
| Recurring financial income | 75 | €725 | €551 | -€174 | -24.0% |
| Financial charges | 65/66B | €437 | €134 | -€304 | -69.4% |
| Recurring financial charges | 65 | €437 | €134 | -€304 | -69.4% |
| Profit (loss) for the period before taxes | 9903 | €49,952 | €70,607 | +€20,656 | +41.4% |
| Income taxes | 67/77 | €11,335 | €15,288 | +€3,953 | +34.9% |
| Profit (loss) for the period | 9904 | €38,616 | €55,319 | +€16,702 | +43.3% |
| Profit (loss) for the period to be appropriated | 9905 | €38,616 | €55,319 | +€16,702 | +43.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.