MYO.MD: what changed
What changed
MYO.MD
filed annual accounts (NBB)
Net result for the year
€29,167
2024 · €18,931+€10,237
Equity
€132,970
2024 · €110,392+€22,577
Cash
€122,728
2024 · €113,578+€9,150
Balance sheet total
€143,911
2024 · €122,088+€21,823
Largest movements
Assets
- Tangible fixed assets +€16,168
up €16,168 (+563%), from €2,874 to €19,042
of which Land and buildings: +€10,777
- Cash +€9,150
up €9,150 (+8.1%), from €113,578 to €122,728
mainly Net result for the year (+€29,167) and Receivables within one year (+€3,338)
- Receivables within one year -€3,338
down €3,338 (-94.4%), from €3,535 to €197
Equity and liabilities
- Reserves +€22,575
up €22,575 (+24.7%), from €91,360 to €113,935
of which Distributable reserves: +€22,575
Income statement
- Gross operating margin +€15,709
up €15,709 (+52.7%), from €29,825 to €45,533
- Taxes +€3,749
up €3,749 (+48.0%), from €7,803 to €11,553
- Depreciation +€1,885
up €1,885 (+229%), from €823 to €2,708
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€18,931
Gross operating margin
+€15,709
Staff costs
+€253
Depreciation
-€1,885
Other operating charges
-€18
Financial income
+€41
Financial charges
-€113
Taxes
-€3,749
Result 2025
€29,167
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€34,616
Investment
-€18,876
Financing
-€6,590
Cash 2024
€113,578
From operations (derived)
+€34,616
Net result for the year
+€29,167
Depreciation
+€2,708
Receivables within one year
+€3,338
Deferred charges and accrued income
+€156
Trade debts
-€123
Tax, wage and social debts
+€33
Other debts
-€664
Investment (derived)
-€18,876
Investment in fixed assets (net)
-€18,876
Financing
-€6,590
Contributions, distributions and other
-€6,590
Cash 2025
€122,728
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €122,088 | €143,911 | +€21,823 | +17.9% |
| Fixed assets | 21/28 | €2,874 | €19,042 | +€16,168 | +563% |
| Intangible fixed assets | 21 | - | €0 | = | |
| Tangible fixed assets | 22/27 | €2,874 | €19,042 | +€16,168 | +563% |
| Land and buildings | 22 | €712 | €11,489 | +€10,777 | +1,513% |
| Plant, machinery and equipment | 23 | €1,268 | €7,008 | +€5,741 | +453% |
| Furniture and vehicles | 24 | €894 | €544 | -€350 | -39.1% |
| Current assets | 29/58 | €119,214 | €124,870 | +€5,656 | +4.7% |
| Amounts receivable within one year | 40/41 | €3,535 | €197 | -€3,338 | -94.4% |
| Other amounts receivable | 41 | €3,535 | €197 | -€3,338 | -94.4% |
| Cash at bank and in hand | 54/58 | €113,578 | €122,728 | +€9,150 | +8.1% |
| Deferred charges and accrued income | 490/1 | €2,101 | €1,945 | -€156 | -7.4% |
| Total equity and liabilities | 10/49 | €122,088 | €143,911 | +€21,823 | +17.9% |
| Equity | 10/15 | €110,392 | €132,970 | +€22,577 | +20.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €91,360 | €113,935 | +€22,575 | +24.7% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €89,500 | €112,075 | +€22,575 | +25.2% |
| Profit (loss) carried forward | 14 | €432 | €435 | +€2 | +0.6% |
| Amounts payable | 17/49 | €11,696 | €10,942 | -€754 | -6.4% |
| Amounts payable within one year | 42/48 | €11,696 | €10,942 | -€754 | -6.4% |
| Trade debts | 44 | €1,263 | €1,140 | -€123 | -9.8% |
| Suppliers | 440/4 | €1,263 | €1,140 | -€123 | -9.8% |
| Taxes, remuneration and social security | 45 | €2,972 | €3,005 | +€33 | +1.1% |
| Taxes | 450/3 | €2,972 | €3,005 | +€33 | +1.1% |
| Other amounts payable | 47/48 | €7,461 | €6,797 | -€664 | -8.9% |
| Remuneration, social security and pensions | 62 | €1,704 | €1,451 | -€253 | -14.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €823 | €2,708 | +€1,885 | +229% |
| Other operating charges | 640/8 | €528 | €545 | +€18 | +3.4% |
| Gross operating margin | 9900 | €29,825 | €45,533 | +€15,709 | +52.7% |
| Operating profit (loss) | 9901 | €26,770 | €40,828 | +€14,058 | +52.5% |
| Financial income | 75/76B | €119 | €160 | +€41 | +34.1% |
| Recurring financial income | 75 | €119 | €160 | +€41 | +34.1% |
| Financial charges | 65/66B | €155 | €268 | +€113 | +73.0% |
| Recurring financial charges | 65 | €155 | €268 | +€113 | +73.0% |
| Profit (loss) for the period before taxes | 9903 | €26,734 | €40,720 | +€13,986 | +52.3% |
| Income taxes | 67/77 | €7,803 | €11,553 | +€3,749 | +48.0% |
| Profit (loss) for the period | 9904 | €18,931 | €29,167 | +€10,237 | +54.1% |
| Profit (loss) for the period to be appropriated | 9905 | €18,931 | €29,167 | +€10,237 | +54.1% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.