MYNTY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MYNTY
Largest movements
- Tangible fixed assets -€30,514
down €30,514 (-38.5%), from €79,162 to €48,648
of which Furniture and vehicles: -€30,514
- Receivables within one year +€7,108
up €7,108 (+1,496%), from €475 to €7,584
of which Trade receivables: +€7,584
- Cash +€4,517
up €4,517 (+527%), from €857 to €5,374
mainly Other debts (+€120,754) and Depreciation (+€30,514)
- Other debts +€120,754
up €120,754 (+65.3%), from €184,965 to €305,719
- Trade debts -€110,029
down €110,029 (-93.4%), from €117,777 to €7,748
- Profit (loss) carried forward -€30,286
down €30,286 (-12.9%), from -€234,513 to -€264,799
- Depreciation -€901
down €901 (-2.9%), from €31,415 to €30,514
- Taxes -€831
no longer reported in 2025 (was €831)
- Gross operating margin +€559
up €559, from -€226 to €333
- Financial income -€17
no longer reported in 2025 (was €17)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €80,629 | €61,741 | -€18,889 | -23.4% |
| Fixed assets | 21/28 | €79,297 | €48,783 | -€30,514 | -38.5% |
| Tangible fixed assets | 22/27 | €79,162 | €48,648 | -€30,514 | -38.5% |
| Furniture and vehicles | 24 | €79,162 | €48,648 | -€30,514 | -38.5% |
| Other tangible fixed assets | 26 | €0 | - | = | |
| Financial fixed assets | 28 | €135 | €135 | = | 0.0% |
| Current assets | 29/58 | €1,332 | €12,957 | +€11,625 | +873% |
| Amounts receivable within one year | 40/41 | €475 | €7,584 | +€7,108 | +1,496% |
| Trade receivables | 40 | - | €7,584 | +€7,584 | |
| Other amounts receivable | 41 | €475 | €0 | -€475 | -100% |
| Cash at bank and in hand | 54/58 | €857 | €5,374 | +€4,517 | +527% |
| Total equity and liabilities | 10/49 | €80,629 | €61,741 | -€18,889 | -23.4% |
| Equity | 10/15 | -€222,113 | -€252,399 | -€30,286 | -13.6% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Contributions outside capital | 11 | €12,400 | €12,400 | = | 0.0% |
| Other | 1109/19 | €12,400 | €12,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€234,513 | -€264,799 | -€30,286 | -12.9% |
| Amounts payable | 17/49 | €302,742 | €314,139 | +€11,397 | +3.8% |
| Amounts payable within one year | 42/48 | €302,742 | €313,740 | +€10,997 | +3.6% |
| Trade debts | 44 | €117,777 | €7,748 | -€110,029 | -93.4% |
| Suppliers | 440/4 | €117,777 | €7,748 | -€110,029 | -93.4% |
| Taxes, remuneration and social security | 45 | - | €273 | +€273 | |
| Taxes | 450/3 | - | €273 | +€273 | |
| Other amounts payable | 47/48 | €184,965 | €305,719 | +€120,754 | +65.3% |
| Accrued charges and deferred income | 492/3 | - | €400 | +€400 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €31,415 | €30,514 | -€901 | -2.9% |
| Other operating charges | 640/8 | €0 | - | = | |
| Gross operating margin | 9900 | -€226 | €333 | +€559 | |
| Operating profit (loss) | 9901 | -€31,641 | -€30,181 | +€1,460 | +4.6% |
| Financial income | 75/76B | €17 | - | -€17 | |
| Recurring financial income | 75 | €17 | - | -€17 | |
| Financial charges | 65/66B | €104 | €105 | +€2 | +1.4% |
| Recurring financial charges | 65 | €104 | €105 | +€2 | +1.4% |
| Profit (loss) for the period before taxes | 9903 | -€31,728 | -€30,286 | +€1,442 | +4.5% |
| Income taxes | 67/77 | €831 | - | -€831 | |
| Profit (loss) for the period | 9904 | -€32,559 | -€30,286 | +€2,273 | +7.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€32,559 | -€30,286 | +€2,273 | +7.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.