myNoise: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
myNoise
Largest movements
- Cash -€121,610
down €121,610 (-30.7%), from €395,872 to €274,262
mainly Contributions, distributions and other (-€240,000) and Receivables within one year (-€19,591)
- Receivables within one year +€19,591
new in 2025: €19,591
- Tangible fixed assets -€4,604
down €4,604 (-71.7%), from €6,421 to €1,817
- Profit (loss) carried forward -€97,364
down €97,364 (-75.6%), from €128,739 to €31,375
- Tax, wage and social debts -€10,905
no longer reported in 2025 (was €10,905)
- Gross operating margin -€36,457
down €36,457 (-16.0%), from €228,275 to €191,819
- Taxes -€3,351
down €3,351 (-7.4%), from €45,149 to €41,798
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €402,293 | €295,669 | -€106,623 | -26.5% |
| Fixed assets | 21/28 | €6,421 | €1,817 | -€4,604 | -71.7% |
| Tangible fixed assets | 22/27 | €6,421 | €1,817 | -€4,604 | -71.7% |
| Plant, machinery and equipment | 23 | €6,421 | €1,817 | -€4,604 | -71.7% |
| Current assets | 29/58 | €395,872 | €293,852 | -€102,020 | -25.8% |
| Amounts receivable within one year | 40/41 | - | €19,591 | +€19,591 | |
| Other amounts receivable | 41 | - | €19,591 | +€19,591 | |
| Cash at bank and in hand | 54/58 | €395,872 | €274,262 | -€121,610 | -30.7% |
| Total equity and liabilities | 10/49 | €402,293 | €295,669 | -€106,623 | -26.5% |
| Equity | 10/15 | €150,739 | €53,375 | -€97,364 | -64.6% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €2,000 | €2,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,000 | €2,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €128,739 | €31,375 | -€97,364 | -75.6% |
| Amounts payable | 17/49 | €251,554 | €242,295 | -€9,259 | -3.7% |
| Amounts payable within one year | 42/48 | €251,554 | €242,295 | -€9,259 | -3.7% |
| Trade debts | 44 | €649 | €2,332 | +€1,683 | +259% |
| Suppliers | 440/4 | €649 | €2,332 | +€1,683 | +259% |
| Taxes, remuneration and social security | 45 | €10,905 | - | -€10,905 | |
| Taxes | 450/3 | €10,905 | - | -€10,905 | |
| Other amounts payable | 47/48 | €240,000 | €239,963 | -€37 | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,542 | €7,329 | +€787 | +12.0% |
| Gross operating margin | 9900 | €228,275 | €191,819 | -€36,457 | -16.0% |
| Operating profit (loss) | 9901 | €221,733 | €184,489 | -€37,244 | -16.8% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €59 | €55 | -€3 | -5.3% |
| Recurring financial charges | 65 | €59 | €55 | -€3 | -5.3% |
| Non-recurring financial charges | 66B | €59 | €55 | -€3 | -5.3% |
| Profit (loss) for the period before taxes | 9903 | €221,675 | €184,434 | -€37,241 | -16.8% |
| Income taxes | 67/77 | €45,149 | €41,798 | -€3,351 | -7.4% |
| Profit (loss) for the period | 9904 | €176,525 | €142,636 | -€33,889 | -19.2% |
| Profit (loss) for the period to be appropriated | 9905 | €176,525 | €142,636 | -€33,889 | -19.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.