MyFarm: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MyFarm
Largest movements
- Cash +€18,645
up €18,645 (+302%), from €6,164 to €24,808
mainly Net result for the year (+€23,530) and Tax, wage and social debts (+€11,674)
- Receivables within one year +€6,053
up €6,053 (+62.2%), from €9,732 to €15,786
of which Trade receivables: +€6,876
- Intangible fixed assets +€5,107
new in 2025: €5,107
- Stocks and contracts +€2,000
up €2,000 (+25.0%), from €8,000 to €10,000
- Deferred charges and accrued income +€1,350
up €1,350 (+696%), from €194 to €1,544
- Profit (loss) carried forward +€23,530
up €23,530 (+1,324%), from €1,778 to €25,308
- Tax, wage and social debts +€11,674
up €11,674 (+2,093%), from €558 to €12,231
- Trade debts +€5,631
up €5,631 (+577%), from €976 to €6,607
- Other debts -€4,146
down €4,146 (-81.6%), from €5,083 to €937
- Advances received -€2,977
down €2,977 (-22.4%), from €13,284 to €10,307
- Gross operating margin +€29,226
up €29,226 (+783%), from €3,733 to €32,959
- Taxes +€5,940
up €5,940 (+1,232%), from €482 to €6,422
- Other operating charges +€1,627
new in 2025: €1,627
- Depreciation +€383
up €383 (+214%), from €179 to €562
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,679 | €58,390 | +€33,711 | +137% |
| Fixed assets | 21/28 | €589 | €6,252 | +€5,663 | +962% |
| Intangible fixed assets | 21 | - | €5,107 | +€5,107 | |
| Tangible fixed assets | 22/27 | €589 | €1,145 | +€557 | +94.6% |
| Plant, machinery and equipment | 23 | - | €736 | +€736 | |
| Furniture and vehicles | 24 | €589 | €410 | -€179 | -30.4% |
| Current assets | 29/58 | €24,090 | €52,138 | +€28,048 | +116% |
| Stocks and contracts in progress | 3 | €8,000 | €10,000 | +€2,000 | +25.0% |
| Stocks | 30/36 | €8,000 | €10,000 | +€2,000 | +25.0% |
| Amounts receivable within one year | 40/41 | €9,732 | €15,786 | +€6,053 | +62.2% |
| Trade receivables | 40 | €8,840 | €15,716 | +€6,876 | +77.8% |
| Other amounts receivable | 41 | €892 | €70 | -€822 | -92.2% |
| Cash at bank and in hand | 54/58 | €6,164 | €24,808 | +€18,645 | +302% |
| Deferred charges and accrued income | 490/1 | €194 | €1,544 | +€1,350 | +696% |
| Total equity and liabilities | 10/49 | €24,679 | €58,390 | +€33,711 | +137% |
| Equity | 10/15 | €4,778 | €28,308 | +€23,530 | +492% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,778 | €25,308 | +€23,530 | +1,324% |
| Amounts payable | 17/49 | €19,901 | €30,082 | +€10,181 | +51.2% |
| Amounts payable within one year | 42/48 | €19,901 | €30,082 | +€10,181 | +51.2% |
| Trade debts | 44 | €976 | €6,607 | +€5,631 | +577% |
| Suppliers | 440/4 | €976 | €6,607 | +€5,631 | +577% |
| Advances received on contracts in progress | 46 | €13,284 | €10,307 | -€2,977 | -22.4% |
| Taxes, remuneration and social security | 45 | €558 | €12,231 | +€11,674 | +2,093% |
| Taxes | 450/3 | €558 | €12,231 | +€11,674 | +2,093% |
| Other amounts payable | 47/48 | €5,083 | €937 | -€4,146 | -81.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €179 | €562 | +€383 | +214% |
| Other operating charges | 640/8 | - | €1,627 | +€1,627 | |
| Gross operating margin | 9900 | €3,733 | €32,959 | +€29,226 | +783% |
| Operating profit (loss) | 9901 | €3,554 | €30,769 | +€27,216 | +766% |
| Financial income | 75/76B | €22 | €35 | +€13 | +59.8% |
| Recurring financial income | 75 | €22 | €35 | +€13 | +59.8% |
| Financial charges | 65/66B | €565 | €852 | +€287 | +50.8% |
| Recurring financial charges | 65 | €565 | €852 | +€287 | +50.8% |
| Profit (loss) for the period before taxes | 9903 | €3,011 | €29,953 | +€26,942 | +895% |
| Income taxes | 67/77 | €482 | €6,422 | +€5,940 | +1,232% |
| Profit (loss) for the period | 9904 | €2,528 | €23,530 | +€21,002 | +831% |
| Profit (loss) for the period to be appropriated | 9905 | €2,528 | €23,530 | +€21,002 | +831% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.