Skip to content

MYCC: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MYCC

BE 0828.204.905
NACE 62.200, Computer consultancy and computer facilities management
financial year 2024 compared with 2022not consecutivefiled annual accounts (NBB)
Net result for the year
-€12,065
2022 · €1,967-€14,031
Equity
€6,853
2022 · €21,222-€14,369
Cash
€520
2022 · €2,675-€2,156
Balance sheet total
€45,790
2022 · €63,100-€17,310

Largest movements

2022 to 2024
Assets
  • Tangible fixed assets -€15,444

    down €15,444 (-25.8%), from €59,758 to €44,313

  • Cash -€2,156

    down €2,156 (-80.6%), from €2,675 to €520

  • Receivables within one year -€667

    no longer reported in 2024 (was €667)

Equity and liabilities
  • Other debts +€27,791

    up €27,791 (+331%), from €8,406 to €36,197

  • Current portion of long-term debt -€17,546

    no longer reported in 2024 (was €17,546)

  • Profit (loss) carried forward -€14,369

    down €14,369, from €13,167 to -€1,202

  • Debts after one year -€5,912

    no longer reported in 2024 (was €5,912)

  • Trade debts -€3,848

    down €3,848 (-81.6%), from €4,716 to €867

Income statement
  • Gross operating margin -€29,036

    down €29,036, from €19,164 to -€9,871

  • Depreciation -€15,444

    no longer reported in 2024 (was €15,444)

  • Other operating charges +€607

    up €607 (+66.7%), from €910 to €1,517

  • Financial charges -€256

    down €256 (-37.2%), from €688 to €432

From the 2022 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €1,967
Gross operating margin -€29,036
Depreciation +€15,444
Other operating charges -€607
Financial income -€100
Financial charges +€256
Taxes +€11
Result 2024 -€12,065
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2024

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 42 lines
Line Code 2022 2024 Change %
Total assets 20/58 €63,100 €45,790 -€17,310 -27.4%
Fixed assets 21/28 €59,758 €44,883 -€14,874 -24.9%
Tangible fixed assets 22/27 €59,758 €44,313 -€15,444 -25.8%
Furniture and vehicles 24 €59,758 €44,313 -€15,444 -25.8%
Financial fixed assets 28 - €570 +€570
Current assets 29/58 €3,343 €907 -€2,435 -72.9%
Amounts receivable within one year 40/41 €667 - -€667
Other amounts receivable 41 €667 - -€667
Cash at bank and in hand 54/58 €2,675 €520 -€2,156 -80.6%
Deferred charges and accrued income 490/1 - €387 +€387
Total equity and liabilities 10/49 €63,100 €45,790 -€17,310 -27.4%
Equity 10/15 €21,222 €6,853 -€14,369 -67.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,855 €1,855 = 0.0%
Non-distributable reserves 130/1 €1,855 €1,855 = 0.0%
Reserves not available under the articles 1311 €1,855 €1,855 = 0.0%
Profit (loss) carried forward 14 €13,167 -€1,202 -€14,369
Amounts payable 17/49 €41,878 €38,937 -€2,941 -7.0%
Amounts payable after more than one year 17 €5,912 - -€5,912
Financial debts 170/4 €5,912 - -€5,912
Amounts payable within one year 42/48 €35,902 €38,937 +€3,035 +8.5%
Current portion of amounts payable after more than one year 42 €17,546 - -€17,546
Trade debts 44 €4,716 €867 -€3,848 -81.6%
Suppliers 440/4 €4,716 €867 -€3,848 -81.6%
Taxes, remuneration and social security 45 €5,234 €1,873 -€3,360 -64.2%
Taxes 450/3 €2,282 €1,873 -€409 -17.9%
Remuneration and social security 454/9 €2,952 - -€2,952
Other amounts payable 47/48 €8,406 €36,197 +€27,791 +331%
Accrued charges and deferred income 492/3 €64 - -€64
Non-recurring operating income 76A €2,020 - -€2,020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,444 - -€15,444
Other operating charges 640/8 €910 €1,517 +€607 +66.7%
Gross operating margin 9900 €19,164 -€9,871 -€29,036
Operating profit (loss) 9901 €2,810 -€11,388 -€14,198
Financial income 75/76B €100 - -€100
Recurring financial income 75 €100 - -€100
Financial charges 65/66B €688 €432 -€256 -37.2%
Recurring financial charges 65 €688 €432 -€256 -37.2%
Profit (loss) for the period before taxes 9903 €2,222 -€11,820 -€14,042
Income taxes 67/77 €256 €244 -€11 -4.4%
Profit (loss) for the period 9904 €1,967 -€12,065 -€14,031
Profit (loss) for the period to be appropriated 9905 €1,967 -€12,065 -€14,031

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.