MyBrace Consultancy: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MyBrace Consultancy
Largest movements
- Tangible fixed assets -€1,797
down €1,797 (-46.0%), from €3,904 to €2,107
of which Plant, machinery and equipment: -€1,075
- Stocks and contracts -€1,410
down €1,410 (-16.9%), from €8,341 to €6,931
- Trade debts -€3,382
down €3,382 (-85.6%), from €3,951 to €569
- Other debts +€1,568
up €1,568 (+15.6%), from €10,028 to €11,596
- Tax, wage and social debts -€1,250
down €1,250 (-59.3%), from €2,108 to €858
of which Remuneration and social security: -€1,000
- Gross operating margin +€3,643
up €3,643, from -€209 to €3,434
- Other operating charges -€482
down €482 (-25.9%), from €1,860 to €1,377
- Depreciation +€415
up €415 (+30.0%), from €1,382 to €1,797
- Financial charges -€120
down €120 (-48.9%), from €244 to €125
- Financial income -€71
down €71 (-99.9%), from €71 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,718 | €17,788 | -€2,930 | -14.1% |
| Fixed assets | 21/28 | €4,154 | €2,357 | -€1,797 | -43.3% |
| Tangible fixed assets | 22/27 | €3,904 | €2,107 | -€1,797 | -46.0% |
| Plant, machinery and equipment | 23 | €2,006 | €931 | -€1,075 | -53.6% |
| Furniture and vehicles | 24 | €234 | €166 | -€68 | -28.9% |
| Other tangible fixed assets | 26 | €1,664 | €1,009 | -€655 | -39.4% |
| Financial fixed assets | 28 | €250 | €250 | = | 0.0% |
| Current assets | 29/58 | €16,563 | €15,431 | -€1,132 | -6.8% |
| Stocks and contracts in progress | 3 | €8,341 | €6,931 | -€1,410 | -16.9% |
| Stocks | 30/36 | €8,341 | €6,931 | -€1,410 | -16.9% |
| Amounts receivable within one year | 40/41 | €4,957 | €5,100 | +€143 | +2.9% |
| Trade receivables | 40 | €4,957 | €4,040 | -€917 | -18.5% |
| Other amounts receivable | 41 | - | €1,060 | +€1,060 | |
| Cash at bank and in hand | 54/58 | €3,012 | €3,150 | +€138 | +4.6% |
| Deferred charges and accrued income | 490/1 | €254 | €251 | -€3 | -1.2% |
| Total equity and liabilities | 10/49 | €20,718 | €17,788 | -€2,930 | -14.1% |
| Equity | 10/15 | €4,631 | €4,766 | +€134 | +2.9% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€15,369 | -€15,234 | +€134 | +0.9% |
| Amounts payable | 17/49 | €16,087 | €13,022 | -€3,064 | -19.0% |
| Amounts payable within one year | 42/48 | €16,087 | €13,022 | -€3,064 | -19.0% |
| Trade debts | 44 | €3,951 | €569 | -€3,382 | -85.6% |
| Suppliers | 440/4 | €3,951 | €569 | -€3,382 | -85.6% |
| Taxes, remuneration and social security | 45 | €2,108 | €858 | -€1,250 | -59.3% |
| Taxes | 450/3 | €1,108 | €858 | -€250 | -22.6% |
| Remuneration and social security | 454/9 | €1,000 | €0 | -€1,000 | -100% |
| Other amounts payable | 47/48 | €10,028 | €11,596 | +€1,568 | +15.6% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,382 | €1,797 | +€415 | +30.0% |
| Other operating charges | 640/8 | €1,860 | €1,377 | -€482 | -25.9% |
| Gross operating margin | 9900 | -€209 | €3,434 | +€3,643 | |
| Operating profit (loss) | 9901 | -€3,451 | €259 | +€3,710 | |
| Financial income | 75/76B | €71 | €0 | -€71 | -99.9% |
| Recurring financial income | 75 | €71 | €0 | -€71 | -99.9% |
| Financial charges | 65/66B | €244 | €125 | -€120 | -48.9% |
| Recurring financial charges | 65 | €244 | €125 | -€120 | -48.9% |
| Profit (loss) for the period before taxes | 9903 | -€3,625 | €134 | +€3,759 | |
| Profit (loss) for the period | 9904 | -€3,625 | €134 | +€3,759 | |
| Profit (loss) for the period to be appropriated | 9905 | -€3,625 | €134 | +€3,759 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.