Mybestodds: what changed
Mybestodds
Largest movements
- Deferred charges and accrued income -€145,842
down €145,842 (-99.8%), from €146,204 to €361
- Cash +€61,823
up €61,823 (+383%), from €16,160 to €77,983
mainly Deferred charges and accrued income (+€145,842) and Other debts (+€126,248)
- Receivables within one year -€44,000
down €44,000 (-8.0%), from €552,887 to €508,887
- Intangible fixed assets +€9,652
new in 2025: €9,652
- Profit (loss) carried forward -€379,701
down €379,701 (-46.9%), from -€809,499 to -€1.2m
- Other debts +€126,248
up €126,248 (+64.7%), from €195,123 to €321,371
- Debts after one year +€102,500
up €102,500 (+24.4%), from €420,000 to €522,500
- Tax, wage and social debts +€23,105
up €23,105 (+72.4%), from €31,898 to €55,003
of which Taxes: +€21,820
- Trade debts +€9,561
up €9,561 (+20.7%), from €46,167 to €55,727
- Gross operating margin -€189,974
down €189,974 (-292%), from -€64,977 to -€254,952
- Staff costs +€18,276
up €18,276 (+26.9%), from €67,976 to €86,252
- Other operating charges +€14,223
up €14,223 (+2,217%), from €642 to €14,864
- Financial charges +€9,024
up €9,024 (+64.0%), from €14,101 to €23,124
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €878,051 | €759,763 | -€118,287 | -13.5% |
| Fixed assets | 21/28 | €162,800 | €172,532 | +€9,732 | +6.0% |
| Intangible fixed assets | 21 | - | €9,652 | +€9,652 | |
| Financial fixed assets | 28 | €162,800 | €162,880 | +€80 | 0.0% |
| Current assets | 29/58 | €715,251 | €587,231 | -€128,020 | -17.9% |
| Amounts receivable within one year | 40/41 | €552,887 | €508,887 | -€44,000 | -8.0% |
| Other amounts receivable | 41 | €552,887 | €508,887 | -€44,000 | -8.0% |
| Cash at bank and in hand | 54/58 | €16,160 | €77,983 | +€61,823 | +383% |
| Deferred charges and accrued income | 490/1 | €146,204 | €361 | -€145,842 | -99.8% |
| Total equity and liabilities | 10/49 | €878,051 | €759,763 | -€118,287 | -13.5% |
| Equity | 10/15 | €184,863 | -€194,838 | -€379,701 | |
| Contributions | 10/11 | €994,362 | €994,362 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€809,499 | -€1,189,200 | -€379,701 | -46.9% |
| Amounts payable | 17/49 | €693,187 | €954,601 | +€261,414 | +37.7% |
| Amounts payable after more than one year | 17 | €420,000 | €522,500 | +€102,500 | +24.4% |
| Financial debts | 170/4 | €420,000 | €522,500 | +€102,500 | +24.4% |
| Amounts payable within one year | 42/48 | €273,187 | €432,101 | +€158,914 | +58.2% |
| Trade debts | 44 | €46,167 | €55,727 | +€9,561 | +20.7% |
| Suppliers | 440/4 | €46,167 | €55,727 | +€9,561 | +20.7% |
| Taxes, remuneration and social security | 45 | €31,898 | €55,003 | +€23,105 | +72.4% |
| Taxes | 450/3 | €18,780 | €40,599 | +€21,820 | +116% |
| Remuneration and social security | 454/9 | €13,118 | €14,404 | +€1,285 | +9.8% |
| Other amounts payable | 47/48 | €195,123 | €321,371 | +€126,248 | +64.7% |
| Non-recurring operating income | 76A | - | €4,788 | +€4,788 | |
| Remuneration, social security and pensions | 62 | €67,976 | €86,252 | +€18,276 | +26.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €590 | +€590 | |
| Other operating charges | 640/8 | €642 | €14,864 | +€14,223 | +2,217% |
| Non-recurring operating charges | 66A | €1,798 | €0 | -€1,798 | -100% |
| Gross operating margin | 9900 | -€64,977 | -€254,952 | -€189,974 | -292% |
| Operating profit (loss) | 9901 | -€135,393 | -€356,658 | -€221,265 | -163% |
| Financial income | 75/76B | - | €81 | +€81 | |
| Recurring financial income | 75 | - | €81 | +€81 | |
| Financial charges | 65/66B | €14,101 | €23,124 | +€9,024 | +64.0% |
| Recurring financial charges | 65 | €14,101 | €23,124 | +€9,024 | +64.0% |
| Profit (loss) for the period before taxes | 9903 | -€149,494 | -€379,701 | -€230,207 | -154% |
| Profit (loss) for the period | 9904 | -€149,494 | -€379,701 | -€230,207 | -154% |
| Profit (loss) for the period to be appropriated | 9905 | -€149,494 | -€379,701 | -€230,207 | -154% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.