MY PIADINA: what changed
MY PIADINA
Largest movements
- Receivables within one year -€3,777
down €3,777 (-21.3%), from €17,771 to €13,994
of which Other amounts receivable: -€4,500
- Cash +€2,872
up €2,872 (+252%), from €1,139 to €4,011
mainly Receivables within one year (+€3,777) and Trade debts (+€598)
- Intangible fixed assets -€251
no longer reported in 2025 (was €251)
- Profit (loss) carried forward -€1,754
down €1,754 (-347%), from -€505 to -€2,259
- Trade debts +€598
new in 2025: €598
- Gross operating margin -€1,272
down €1,272 (-1,071%), from -€119 to -€1,390
- Depreciation -€249
down €249 (-49.7%), from €500 to €251
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,161 | €18,005 | -€1,156 | -6.0% |
| Fixed assets | 21/28 | €251 | - | -€251 | |
| Intangible fixed assets | 21 | €251 | - | -€251 | |
| Current assets | 29/58 | €18,910 | €18,005 | -€905 | -4.8% |
| Amounts receivable within one year | 40/41 | €17,771 | €13,994 | -€3,777 | -21.3% |
| Trade receivables | 40 | - | €723 | +€723 | |
| Other amounts receivable | 41 | €17,771 | €13,271 | -€4,500 | -25.3% |
| Cash at bank and in hand | 54/58 | €1,139 | €4,011 | +€2,872 | +252% |
| Total equity and liabilities | 10/49 | €19,161 | €18,005 | -€1,156 | -6.0% |
| Equity | 10/15 | €18,095 | €16,341 | -€1,754 | -9.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€505 | -€2,259 | -€1,754 | -347% |
| Amounts payable | 17/49 | €1,067 | €1,664 | +€598 | +56.0% |
| Amounts payable within one year | 42/48 | €1,067 | €1,664 | +€598 | +56.0% |
| Trade debts | 44 | - | €598 | +€598 | |
| Suppliers | 440/4 | - | €598 | +€598 | |
| Other amounts payable | 47/48 | €1,067 | €1,067 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €500 | €251 | -€249 | -49.7% |
| Other operating charges | 640/8 | €64 | €66 | +€2 | +3.0% |
| Gross operating margin | 9900 | -€119 | -€1,390 | -€1,272 | -1,071% |
| Operating profit (loss) | 9901 | -€683 | -€1,707 | -€1,025 | -150% |
| Financial charges | 65/66B | €46 | €46 | = | 0.0% |
| Recurring financial charges | 65 | €46 | €46 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€729 | -€1,754 | -€1,025 | -141% |
| Profit (loss) for the period | 9904 | -€729 | -€1,754 | -€1,025 | -141% |
| Profit (loss) for the period to be appropriated | 9905 | -€729 | -€1,754 | -€1,025 | -141% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.