My Muse: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
My Muse
Largest movements
- Cash +€11,586
up €11,586 (+330%), from €3,509 to €15,095
mainly Other debts (+€37,583)
- Receivables within one year +€3,528
new in 2024: €3,528
- Other debts +€37,583
up €37,583 (+138%), from €27,285 to €64,868
- Trade debts -€10,397
no longer reported in 2024 (was €10,397)
- Profit (loss) carried forward -€7,480
down €7,480 (-14.6%), from -€51,165 to -€58,646
- Tax, wage and social debts -€4,582
no longer reported in 2024 (was €4,582)
- Gross operating margin +€19,319
up €19,319 (+73.5%), from -€26,303 to -€6,983
- Other operating charges -€331
down €331 (-44.0%), from €752 to €421
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,509 | €18,622 | +€15,113 | +431% |
| Fixed assets | 21/28 | €0 | €0 | = | |
| Tangible fixed assets | 22/27 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Current assets | 29/58 | €3,509 | €18,622 | +€15,113 | +431% |
| Amounts receivable within one year | 40/41 | - | €3,528 | +€3,528 | |
| Trade receivables | 40 | - | €3,528 | +€3,528 | |
| Cash at bank and in hand | 54/58 | €3,509 | €15,095 | +€11,586 | +330% |
| Total equity and liabilities | 10/49 | €3,509 | €18,622 | +€15,113 | +431% |
| Equity | 10/15 | -€38,765 | -€46,246 | -€7,480 | -19.3% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€51,165 | -€58,646 | -€7,480 | -14.6% |
| Amounts payable | 17/49 | €42,274 | €64,868 | +€22,594 | +53.4% |
| Amounts payable within one year | 42/48 | €42,274 | €64,868 | +€22,594 | +53.4% |
| Financial debts | 43 | €10 | - | -€10 | |
| Credit institutions | 430/8 | €10 | - | -€10 | |
| Trade debts | 44 | €10,397 | - | -€10,397 | |
| Suppliers | 440/4 | €10,397 | - | -€10,397 | |
| Taxes, remuneration and social security | 45 | €4,582 | - | -€4,582 | |
| Taxes | 450/3 | €4,582 | - | -€4,582 | |
| Other amounts payable | 47/48 | €27,285 | €64,868 | +€37,583 | +138% |
| Other operating charges | 640/8 | €752 | €421 | -€331 | -44.0% |
| Gross operating margin | 9900 | -€26,303 | -€6,983 | +€19,319 | +73.5% |
| Operating profit (loss) | 9901 | -€27,055 | -€7,405 | +€19,650 | +72.6% |
| Financial income | 75/76B | €0 | €35 | +€35 | +172,800% |
| Recurring financial income | 75 | €0 | €35 | +€35 | +172,800% |
| Financial charges | 65/66B | €105 | €110 | +€5 | +5.0% |
| Recurring financial charges | 65 | €105 | €110 | +€5 | +5.0% |
| Profit (loss) for the period before taxes | 9903 | -€27,160 | -€7,480 | +€19,680 | +72.5% |
| Profit (loss) for the period | 9904 | -€27,160 | -€7,480 | +€19,680 | +72.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€27,160 | -€7,480 | +€19,680 | +72.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.