Skip to content

MY HOLDING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MY HOLDING

BE 1003.694.038
NACE 64.210, Activities of holding companies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,046
2024 · €1,403-€357
Equity
€15.0m
2024 · €15.0m+€1,046
Cash
€302
2024 · €262+€40
Balance sheet total
€15.0m
2024 · €15.0m-€12,960

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€1,514

        down €1,514 (-49.0%), from €3,089 to €1,575

      • Other operating charges -€895

        down €895 (-93.5%), from €957 to €62

      • Taxes -€169

        down €169 (-48.4%), from €350 to €181

      • Financial income +€87

        new in 2025: €87

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €1,403
      Gross operating margin -€1,514
      Other operating charges +€895
      Financial income +€87
      Financial charges +€5
      Taxes +€169
      Result 2025 €1,046
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€40
      Investment €0
      Financing €0
      Cash 2024 €262
      Net result for the year +€1,046
      Receivables within one year +€13,000
      Trade debts -€40
      Tax, wage and social debts +€181
      Other debts -€14,147
      Cash 2025 €302
      brings cash intakes cash out
      Every line side by side 31 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €15,018,262 €15,005,302 -€12,960 -0.1%
      Fixed assets 21/28 €15,000,000 €15,000,000 = 0.0%
      Financial fixed assets 28 €15,000,000 €15,000,000 = 0.0%
      Current assets 29/58 €18,262 €5,302 -€12,960 -71.0%
      Amounts receivable within one year 40/41 €18,000 €5,000 -€13,000 -72.2%
      Trade receivables 40 €18,000 €5,000 -€13,000 -72.2%
      Cash at bank and in hand 54/58 €262 €302 +€40 +15.4%
      Total equity and liabilities 10/49 €15,018,262 €15,005,302 -€12,960 -0.1%
      Equity 10/15 €15,001,403 €15,002,449 +€1,046 0.0%
      Contributions 10/11 €15,000,000 €15,000,000 = 0.0%
      Reserves 13 €1,403 €2,449 +€1,046 +74.6%
      Distributable reserves 133 €1,403 €2,449 +€1,046 +74.6%
      Amounts payable 17/49 €16,859 €2,854 -€14,006 -83.1%
      Amounts payable within one year 42/48 €16,359 €2,354 -€14,006 -85.6%
      Trade debts 44 €805 €765 -€40 -4.9%
      Suppliers 440/4 €805 €765 -€40 -4.9%
      Taxes, remuneration and social security 45 €350 €531 +€181 +51.6%
      Taxes 450/3 €350 €531 +€181 +51.6%
      Other amounts payable 47/48 €15,204 €1,058 -€14,147 -93.0%
      Accrued charges and deferred income 492/3 €500 €500 = 0.0%
      Other operating charges 640/8 €957 €62 -€895 -93.5%
      Gross operating margin 9900 €3,089 €1,575 -€1,514 -49.0%
      Operating profit (loss) 9901 €2,132 €1,513 -€619 -29.0%
      Financial income 75/76B - €87 +€87
      Recurring financial income 75 - €87 +€87
      Financial charges 65/66B €379 €374 -€5 -1.4%
      Recurring financial charges 65 €379 €374 -€5 -1.4%
      Profit (loss) for the period before taxes 9903 €1,753 €1,227 -€526 -30.0%
      Income taxes 67/77 €350 €181 -€169 -48.4%
      Profit (loss) for the period 9904 €1,403 €1,046 -€357 -25.4%
      Profit (loss) for the period to be appropriated 9905 €1,403 €1,046 -€357 -25.4%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.