MWIZE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MWIZE
Largest movements
- Cash -€155
down €155 (-69.5%), from €222 to €68
mainly Net result for the year (-€642)
- Receivables within one year -€35
down €35 (-17.2%), from €205 to €169
- Profit (loss) carried forward -€642
down €642 (-10.2%), from -€6,299 to -€6,941
- Other debts +€450
up €450 (+9.8%), from €4,600 to €5,050
- Gross operating margin +€5,391
up €5,391, from -€5,355 to €36
- Other operating charges -€378
down €378 (-41.8%), from €906 to €528
- Financial charges +€113
up €113 (+300.0%), from €38 to €150
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €427 | €237 | -€190 | -44.4% |
| Current assets | 29/58 | €427 | €237 | -€190 | -44.4% |
| Amounts receivable within one year | 40/41 | €205 | €169 | -€35 | -17.2% |
| Other amounts receivable | 41 | €205 | €169 | -€35 | -17.2% |
| Cash at bank and in hand | 54/58 | €222 | €68 | -€155 | -69.5% |
| Total equity and liabilities | 10/49 | €427 | €237 | -€190 | -44.4% |
| Equity | 10/15 | -€4,299 | -€4,941 | -€642 | -14.9% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,299 | -€6,941 | -€642 | -10.2% |
| Amounts payable | 17/49 | €4,726 | €5,178 | +€452 | +9.6% |
| Amounts payable within one year | 42/48 | €4,726 | €5,178 | +€452 | +9.6% |
| Trade debts | 44 | €126 | €128 | +€2 | +1.6% |
| Suppliers | 440/4 | €126 | €128 | +€2 | +1.6% |
| Other amounts payable | 47/48 | €4,600 | €5,050 | +€450 | +9.8% |
| Other operating charges | 640/8 | €906 | €528 | -€378 | -41.8% |
| Gross operating margin | 9900 | -€5,355 | €36 | +€5,391 | |
| Operating profit (loss) | 9901 | -€6,261 | -€492 | +€5,770 | +92.1% |
| Financial charges | 65/66B | €38 | €150 | +€113 | +300.0% |
| Recurring financial charges | 65 | €38 | €150 | +€113 | +300.0% |
| Profit (loss) for the period before taxes | 9903 | -€6,299 | -€642 | +€5,657 | +89.8% |
| Profit (loss) for the period | 9904 | -€6,299 | -€642 | +€5,657 | +89.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,299 | -€642 | +€5,657 | +89.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.