Skip to content

MWI-T Consulting: what changed

What changed

MWI-T Consulting

BE 1002.819.652
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€45,250
2024 · €47,281-€2,031
Equity
€95,031
2024 · €49,781+€45,250
Cash
€63,597
2024 · €40,758+€22,838
Balance sheet total
€101,716
2024 · €55,735+€45,981

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€35,609

    new in 2025: €35,609

    of which Trade receivables: +€33,655

  • Cash +€22,838

    up €22,838 (+56.0%), from €40,758 to €63,597

    mainly Net result for the year (+€45,250) and Receivables after one year (+€13,177)

  • Receivables after one year -€13,177

    no longer reported in 2025 (was €13,177)

Equity and liabilities
  • Profit (loss) carried forward +€45,250

    up €45,250 (+95.7%), from €47,281 to €92,531

  • Tax, wage and social debts -€2,770

    down €2,770 (-64.3%), from €4,308 to €1,538

  • Accrued charges and deferred income +€2,162

    new in 2025: €2,162

  • Trade debts +€1,233

    up €1,233 (+74.9%), from €1,646 to €2,879

Income statement
  • Staff costs +€1,760

    new in 2025: €1,760

  • Gross operating margin +€978

    up €978 (+1.6%), from €61,043 to €62,020

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €47,281
Gross operating margin +€978
Staff costs -€1,760
Depreciation -€619
Other operating charges -€111
Financial income +€22
Financial charges +€22
Taxes -€561
Result 2025 €45,250
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€25,068
Investment -€2,230
Financing €0
Cash 2024 €40,758
Net result for the year +€45,250
Depreciation +€1,519
Receivables after one year +€13,177
Receivables within one year -€35,609
Trade debts +€1,233
Tax, wage and social debts -€2,770
Other debts +€106
Accrued charges and deferred income +€2,162
Investment in fixed assets (net) -€2,230
Cash 2025 €63,597
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €55,735 €101,716 +€45,981 +82.5%
Fixed assets 21/28 €1,800 €2,510 +€711 +39.5%
Tangible fixed assets 22/27 €1,800 €2,510 +€711 +39.5%
Plant, machinery and equipment 23 - €1,610 +€1,610
Furniture and vehicles 24 €1,800 €900 -€900 -50.0%
Current assets 29/58 €53,935 €99,205 +€45,270 +83.9%
Amounts receivable after more than one year 29 €13,177 - -€13,177
Trade receivables 290 €13,177 - -€13,177
Amounts receivable within one year 40/41 - €35,609 +€35,609
Trade receivables 40 - €33,655 +€33,655
Other amounts receivable 41 - €1,954 +€1,954
Cash at bank and in hand 54/58 €40,758 €63,597 +€22,838 +56.0%
Total equity and liabilities 10/49 €55,735 €101,716 +€45,981 +82.5%
Equity 10/15 €49,781 €95,031 +€45,250 +90.9%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €47,281 €92,531 +€45,250 +95.7%
Amounts payable 17/49 €5,954 €6,685 +€731 +12.3%
Amounts payable within one year 42/48 €5,954 €4,523 -€1,432 -24.0%
Trade debts 44 €1,646 €2,879 +€1,233 +74.9%
Suppliers 440/4 €1,646 €2,879 +€1,233 +74.9%
Taxes, remuneration and social security 45 €4,308 €1,538 -€2,770 -64.3%
Taxes 450/3 €4,308 €1,538 -€2,770 -64.3%
Other amounts payable 47/48 - €106 +€106
Accrued charges and deferred income 492/3 - €2,162 +€2,162
Remuneration, social security and pensions 62 - €1,760 +€1,760
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €900 €1,519 +€619 +68.8%
Other operating charges 640/8 €115 €226 +€111 +96.5%
Gross operating margin 9900 €61,043 €62,020 +€978 +1.6%
Operating profit (loss) 9901 €60,028 €58,515 -€1,513 -2.5%
Financial income 75/76B €2 €23 +€22 +1,338%
Recurring financial income 75 €2 €23 +€22 +1,338%
Financial charges 65/66B €71 €50 -€22 -30.3%
Recurring financial charges 65 €71 €50 -€22 -30.3%
Profit (loss) for the period before taxes 9903 €59,958 €58,489 -€1,470 -2.5%
Income taxes 67/77 €12,678 €13,239 +€561 +4.4%
Profit (loss) for the period 9904 €47,281 €45,250 -€2,031 -4.3%
Profit (loss) for the period to be appropriated 9905 €47,281 €45,250 -€2,031 -4.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.