MWArchitecture: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MWArchitecture
Largest movements
- Cash +€8,282
up €8,282 (+99.9%), from €8,294 to €16,576
mainly Other debts (+€15,353) and Net result for the year (+€9,958)
- Receivables within one year -€1,338
down €1,338 (-20.4%), from €6,565 to €5,227
of which Other amounts receivable: -€1,290
- Tangible fixed assets +€672
up €672 (+23.2%), from €2,893 to €3,564
of which Plant, machinery and equipment: +€1,845
- Other debts +€15,353
up €15,353 (+1,787%), from €859 to €16,212
- Profit (loss) carried forward -€5,796
down €5,796 (-100%), from €5,796 to €0
- Trade debts -€1,215
down €1,215 (-75.8%), from €1,603 to €388
- Current portion of long-term debt -€509
down €509 (-100%), from €509 to €0
- Tax, wage and social debts -€347
down €347 (-4.8%), from €7,246 to €6,900
- Gross operating margin +€4,411
up €4,411 (+41.5%), from €10,633 to €15,044
- Taxes +€756
up €756 (+32.1%), from €2,356 to €3,112
- Depreciation +€582
up €582 (+92.5%), from €629 to €1,210
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,513 | €26,170 | +€7,657 | +41.4% |
| Fixed assets | 21/28 | €2,893 | €3,564 | +€672 | +23.2% |
| Tangible fixed assets | 22/27 | €2,893 | €3,564 | +€672 | +23.2% |
| Plant, machinery and equipment | 23 | - | €1,845 | +€1,845 | |
| Furniture and vehicles | 24 | €2,893 | €1,719 | -€1,174 | -40.6% |
| Current assets | 29/58 | €15,620 | €22,606 | +€6,985 | +44.7% |
| Amounts receivable within one year | 40/41 | €6,565 | €5,227 | -€1,338 | -20.4% |
| Trade receivables | 40 | €5,276 | €5,227 | -€48 | -0.9% |
| Other amounts receivable | 41 | €1,290 | €0 | -€1,290 | -100% |
| Cash at bank and in hand | 54/58 | €8,294 | €16,576 | +€8,282 | +99.9% |
| Deferred charges and accrued income | 490/1 | €761 | €803 | +€42 | +5.5% |
| Total equity and liabilities | 10/49 | €18,513 | €26,170 | +€7,657 | +41.4% |
| Equity | 10/15 | €8,296 | €2,500 | -€5,796 | -69.9% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,796 | €0 | -€5,796 | -100% |
| Amounts payable | 17/49 | €10,217 | €23,670 | +€13,453 | +132% |
| Amounts payable within one year | 42/48 | €10,217 | €23,500 | +€13,283 | +130% |
| Current portion of amounts payable after more than one year | 42 | €509 | €0 | -€509 | -100% |
| Trade debts | 44 | €1,603 | €388 | -€1,215 | -75.8% |
| Suppliers | 440/4 | €1,603 | €388 | -€1,215 | -75.8% |
| Taxes, remuneration and social security | 45 | €7,246 | €6,900 | -€347 | -4.8% |
| Taxes | 450/3 | €7,246 | €6,900 | -€347 | -4.8% |
| Other amounts payable | 47/48 | €859 | €16,212 | +€15,353 | +1,787% |
| Accrued charges and deferred income | 492/3 | - | €170 | +€170 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €629 | €1,210 | +€582 | +92.5% |
| Other operating charges | 640/8 | €727 | €695 | -€32 | -4.4% |
| Gross operating margin | 9900 | €10,633 | €15,044 | +€4,411 | +41.5% |
| Operating profit (loss) | 9901 | €9,278 | €13,139 | +€3,861 | +41.6% |
| Financial income | 75/76B | €1 | €0 | -€1 | -100% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -100% |
| Financial charges | 65/66B | €161 | €69 | -€92 | -57.1% |
| Recurring financial charges | 65 | €161 | €69 | -€92 | -57.1% |
| Profit (loss) for the period before taxes | 9903 | €9,118 | €13,070 | +€3,952 | +43.3% |
| Income taxes | 67/77 | €2,356 | €3,112 | +€756 | +32.1% |
| Profit (loss) for the period | 9904 | €6,762 | €9,958 | +€3,196 | +47.3% |
| Profit (loss) for the period to be appropriated | 9905 | €6,762 | €9,958 | +€3,196 | +47.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.