Skip to content

MW FINANCE: what changed

What changed

MW FINANCE

BE 0800.112.913
NACE 66.191, Agents and brokers in banking services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€757,689
2024 · €301,306+€456,383
Equity
€17,595
2024 · €15,906+€1,689
Cash
-
not filed
Balance sheet total
€1.9m
2024 · €1.6m+€296,850

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€433,587

    up €433,587 (+120%), from €360,088 to €793,675

  • Intangible fixed assets -€143,455

    down €143,455 (-11.8%), from €1.2m to €1.1m

Equity and liabilities
  • Other debts +€455,971

    up €455,971 (+152%), from €300,030 to €756,000

  • Debts after one year -€99,895

    down €99,895 (-10.8%), from €923,427 to €823,532

  • Short-term financial debts -€74,178

    down €74,178 (-38.9%), from €190,836 to €116,658

Income statement
  • Gross operating margin +€458,951

    up €458,951 (+47.9%), from €957,764 to €1.4m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €301,306
Gross operating margin +€458,951
Staff costs -€1,474
Depreciation -€138
Other operating charges -€326
Financial income -€1,509
Financial charges +€5,550
Taxes -€4,671
Result 2025 €757,689
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,603,242 €1,900,092 +€296,850 +18.5%
Fixed assets 21/28 €1,222,791 €1,079,342 -€143,449 -11.7%
Intangible fixed assets 21 €1,219,953 €1,076,498 -€143,455 -11.8%
Tangible fixed assets 22/27 €1,876 €1,881 +€5 +0.3%
Plant, machinery and equipment 23 €943 €381 -€562 -59.6%
Furniture and vehicles 24 €933 €1,500 +€568 +60.9%
Financial fixed assets 28 €963 €963 = 0.0%
Current assets 29/58 €380,450 €820,750 +€440,300 +116%
Amounts receivable within one year 40/41 €20,362 €27,075 +€6,712 +33.0%
Other amounts receivable 41 €20,362 €27,075 +€6,712 +33.0%
Deferred charges and accrued income 490/1 €360,088 €793,675 +€433,587 +120%
Total equity and liabilities 10/49 €1,603,242 €1,900,092 +€296,850 +18.5%
Equity 10/15 €15,906 €17,595 +€1,689 +10.6%
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 €5,906 €7,595 +€1,689 +28.6%
Distributable reserves 133 €5,906 €7,595 +€1,689 +28.6%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €1,587,336 €1,882,497 +€295,161 +18.6%
Amounts payable after more than one year 17 €923,427 €823,532 -€99,895 -10.8%
Financial debts 170/4 €923,427 €823,532 -€99,895 -10.8%
Amounts payable within one year 42/48 €634,040 €1,042,627 +€408,587 +64.4%
Current portion of amounts payable after more than one year 42 €96,497 €103,457 +€6,960 +7.2%
Financial debts 43 €190,836 €116,658 -€74,178 -38.9%
Credit institutions 430/8 €190,836 €116,658 -€74,178 -38.9%
Trade debts 44 €4,847 €22,905 +€18,058 +373%
Suppliers 440/4 €4,847 €22,905 +€18,058 +373%
Taxes, remuneration and social security 45 €41,829 €43,606 +€1,777 +4.2%
Taxes 450/3 €0 €4,124 +€4,124
Remuneration and social security 454/9 €41,829 €39,482 -€2,348 -5.6%
Other amounts payable 47/48 €300,030 €756,000 +€455,971 +152%
Accrued charges and deferred income 492/3 €29,870 €16,339 -€13,531 -45.3%
Remuneration, social security and pensions 62 €455,507 €456,980 +€1,474 +0.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €144,510 €144,648 +€138 +0.1%
Other operating charges 640/8 €1,008 €1,334 +€326 +32.4%
Gross operating margin 9900 €957,764 €1,416,715 +€458,951 +47.9%
Operating profit (loss) 9901 €356,740 €813,753 +€457,013 +128%
Financial income 75/76B €2,026 €517 -€1,509 -74.5%
Recurring financial income 75 €2,026 €517 -€1,509 -74.5%
Financial charges 65/66B €49,852 €44,303 -€5,550 -11.1%
Recurring financial charges 65 €49,852 €44,303 -€5,550 -11.1%
Profit (loss) for the period before taxes 9903 €308,913 €769,967 +€461,054 +149%
Income taxes 67/77 €7,607 €12,279 +€4,671 +61.4%
Profit (loss) for the period 9904 €301,306 €757,689 +€456,383 +151%
Profit (loss) for the period to be appropriated 9905 €301,306 €757,689 +€456,383 +151%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.