MVDB Architectuur: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MVDB Architectuur
Largest movements
- Tangible fixed assets -€17,327
down €17,327 (-18.4%), from €93,987 to €76,661
of which Furniture and vehicles: -€13,402
- Cash +€13,564
up €13,564 (+139%), from €9,726 to €23,290
mainly Investment in fixed assets (net) (+€10,322) and Depreciation (+€6,955)
- Receivables within one year +€2,459
up €2,459, from €0 to €2,459
of which Other amounts receivable: +€2,459
- Profit (loss) carried forward +€4,988
up €4,988 (+13.7%), from €36,351 to €41,339
- Tax, wage and social debts -€4,137
down €4,137 (-45.5%), from €9,090 to €4,953
- Other debts -€1,389
down €1,389 (-2.5%), from €55,755 to €54,366
- Gross operating margin +€7,021
up €7,021 (+60.2%), from €11,667 to €18,687
- Depreciation -€2,927
down €2,927 (-29.6%), from €9,882 to €6,955
- Taxes +€1,914
up €1,914 (+271%), from €707 to €2,621
- Other operating charges +€529
up €529 (+41.2%), from €1,284 to €1,813
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €103,713 | €102,460 | -€1,254 | -1.2% |
| Fixed assets | 21/28 | €93,987 | €76,711 | -€17,277 | -18.4% |
| Tangible fixed assets | 22/27 | €93,987 | €76,661 | -€17,327 | -18.4% |
| Land and buildings | 22 | €70,763 | €68,072 | -€2,691 | -3.8% |
| Plant, machinery and equipment | 23 | €5,203 | €3,970 | -€1,233 | -23.7% |
| Furniture and vehicles | 24 | €18,021 | €4,619 | -€13,402 | -74.4% |
| Financial fixed assets | 28 | - | €50 | +€50 | |
| Current assets | 29/58 | €9,726 | €25,749 | +€16,023 | +165% |
| Amounts receivable within one year | 40/41 | €0 | €2,459 | +€2,459 | |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | - | €2,459 | +€2,459 | |
| Cash at bank and in hand | 54/58 | €9,726 | €23,290 | +€13,564 | +139% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €103,713 | €102,460 | -€1,254 | -1.2% |
| Equity | 10/15 | €36,451 | €41,439 | +€4,988 | +13.7% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | €36,351 | €41,339 | +€4,988 | +13.7% |
| Amounts payable | 17/49 | €67,262 | €61,020 | -€6,242 | -9.3% |
| Amounts payable within one year | 42/48 | €67,262 | €61,020 | -€6,242 | -9.3% |
| Trade debts | 44 | €2,417 | €1,702 | -€715 | -29.6% |
| Suppliers | 440/4 | €2,417 | €1,702 | -€715 | -29.6% |
| Taxes, remuneration and social security | 45 | €9,090 | €4,953 | -€4,137 | -45.5% |
| Taxes | 450/3 | €9,090 | €4,953 | -€4,137 | -45.5% |
| Other amounts payable | 47/48 | €55,755 | €54,366 | -€1,389 | -2.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,882 | €6,955 | -€2,927 | -29.6% |
| Other operating charges | 640/8 | €1,284 | €1,813 | +€529 | +41.2% |
| Non-recurring operating charges | 66A | - | €1,240 | +€1,240 | |
| Gross operating margin | 9900 | €11,667 | €18,687 | +€7,021 | +60.2% |
| Operating profit (loss) | 9901 | €501 | €8,680 | +€8,179 | +1,633% |
| Financial charges | 65/66B | €140 | €238 | +€98 | +69.8% |
| Recurring financial charges | 65 | €140 | €238 | +€98 | +69.8% |
| Profit (loss) for the period before taxes | 9903 | €361 | €8,442 | +€8,081 | +2,239% |
| Income taxes | 67/77 | €707 | €2,621 | +€1,914 | +271% |
| Profit (loss) for the period | 9904 | -€346 | €5,821 | +€6,167 | |
| Profit (loss) for the period to be appropriated | 9905 | -€346 | €5,821 | +€6,167 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.