MV Green: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MV Green
Largest movements
- Financial fixed assets +€115,325
up €115,325 (+13.9%), from €831,260 to €946,585
- Debts after one year +€119,631
up €119,631 (+9.1%), from €1.3m to €1.4m
- Profit (loss) carried forward -€9,819
down €9,819 (-1.8%), from -€547,092 to -€556,911
- Gross operating margin -€5,886
down €5,886 (-191%), from -€3,080 to -€8,966
- Financial charges +€297
up €297 (+176%), from €169 to €466
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €840,625 | €950,685 | +€110,061 | +13.1% |
| Fixed assets | 21/28 | €831,260 | €946,585 | +€115,325 | +13.9% |
| Financial fixed assets | 28 | €831,260 | €946,585 | +€115,325 | +13.9% |
| Current assets | 29/58 | €9,364 | €4,100 | -€5,265 | -56.2% |
| Amounts receivable within one year | 40/41 | - | €27 | +€27 | |
| Trade receivables | 40 | - | €27 | +€27 | |
| Cash at bank and in hand | 54/58 | €9,364 | €4,073 | -€5,291 | -56.5% |
| Total equity and liabilities | 10/49 | €840,625 | €950,685 | +€110,061 | +13.1% |
| Equity | 10/15 | -€527,092 | -€536,911 | -€9,819 | -1.9% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€547,092 | -€556,911 | -€9,819 | -1.8% |
| Amounts payable | 17/49 | €1,367,717 | €1,487,596 | +€119,880 | +8.8% |
| Amounts payable after more than one year | 17 | €1,315,000 | €1,434,631 | +€119,631 | +9.1% |
| Other amounts payable | 178/9 | €1,315,000 | €1,434,631 | +€119,631 | +9.1% |
| Amounts payable within one year | 42/48 | €52,717 | €52,965 | +€249 | +0.5% |
| Trade debts | 44 | €364 | - | -€364 | |
| Suppliers | 440/4 | €364 | - | -€364 | |
| Other amounts payable | 47/48 | €52,353 | €52,965 | +€612 | +1.2% |
| Other operating charges | 640/8 | €384 | €387 | +€3 | +0.8% |
| Gross operating margin | 9900 | -€3,080 | -€8,966 | -€5,886 | -191% |
| Operating profit (loss) | 9901 | -€3,464 | -€9,353 | -€5,889 | -170% |
| Financial charges | 65/66B | €169 | €466 | +€297 | +176% |
| Recurring financial charges | 65 | €169 | €466 | +€297 | +176% |
| Profit (loss) for the period before taxes | 9903 | -€3,633 | -€9,819 | -€6,186 | -170% |
| Profit (loss) for the period | 9904 | -€3,633 | -€9,819 | -€6,186 | -170% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,633 | -€9,819 | -€6,186 | -170% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.