MUXA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MUXA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€16,521
up €16,521 (+7.1%), from -€231,989 to -€215,468
- Debts after one year -€9,658
down €9,658 (-4.5%), from €212,783 to €203,125
- Other debts -€3,368
down €3,368 (-1.9%), from €173,707 to €170,340
- Gross operating margin +€1,501
up €1,501 (+9.2%), from €16,240 to €17,742
- Other operating charges -€672
down €672 (-82.7%), from €812 to €140
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €325,938 | €328,407 | +€2,469 | +0.8% |
| Fixed assets | 21/28 | €323,989 | €325,539 | +€1,550 | +0.5% |
| Tangible fixed assets | 22/27 | €323,989 | €325,539 | +€1,550 | +0.5% |
| Land and buildings | 22 | €318,563 | €318,563 | = | 0.0% |
| Plant, machinery and equipment | 23 | €5,426 | €6,976 | +€1,550 | +28.6% |
| Current assets | 29/58 | €1,949 | €2,868 | +€919 | +47.2% |
| Amounts receivable within one year | 40/41 | €1,190 | €600 | -€590 | -49.6% |
| Trade receivables | 40 | €1,190 | €600 | -€590 | -49.6% |
| Cash at bank and in hand | 54/58 | €721 | €1,626 | +€905 | +125.6% |
| Deferred charges and accrued income | 490/1 | €38 | €642 | +€604 | +1580.5% |
| Total equity and liabilities | 10/49 | €325,938 | €328,407 | +€2,469 | +0.8% |
| Equity | 10/15 | -€71,739 | -€55,218 | +€16,521 | +23.0% |
| Contributions | 10/11 | €160,250 | €160,250 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€231,989 | -€215,468 | +€16,521 | +7.1% |
| Amounts payable | 17/49 | €397,677 | €383,625 | -€14,052 | -3.5% |
| Amounts payable after more than one year | 17 | €212,783 | €203,125 | -€9,658 | -4.5% |
| Financial debts | 170/4 | €212,783 | €203,125 | -€9,658 | -4.5% |
| Amounts payable within one year | 42/48 | €184,894 | €180,500 | -€4,394 | -2.4% |
| Current portion of amounts payable after more than one year | 42 | €9,521 | €9,671 | +€150 | +1.6% |
| Trade debts | 44 | €1,666 | €489 | -€1,177 | -70.6% |
| Suppliers | 440/4 | €1,666 | €489 | -€1,177 | -70.6% |
| Other amounts payable | 47/48 | €173,707 | €170,340 | -€3,368 | -1.9% |
| Non-recurring operating income | 76A | €5,469 | €5,691 | +€222 | +4.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €45 | +€45 | |
| Other operating charges | 640/8 | €812 | €140 | -€672 | -82.7% |
| Gross operating margin | 9900 | €16,240 | €17,742 | +€1,501 | +9.2% |
| Operating profit (loss) | 9901 | €15,428 | €17,557 | +€2,129 | +13.8% |
| Financial charges | 65/66B | €1,185 | €1,036 | -€149 | -12.6% |
| Recurring financial charges | 65 | €1,185 | €1,036 | -€149 | -12.6% |
| Profit (loss) for the period before taxes | 9903 | €14,244 | €16,521 | +€2,278 | +16.0% |
| Profit (loss) for the period | 9904 | €14,244 | €16,521 | +€2,278 | +16.0% |
| Profit (loss) for the period to be appropriated | 9905 | €14,244 | €16,521 | +€2,278 | +16.0% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.