MuurPuur: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MuurPuur
Largest movements
- Tangible fixed assets -€5,651
down €5,651 (-65.9%), from €8,573 to €2,922
of which Furniture and vehicles: -€4,499
- Receivables within one year +€5,217
up €5,217 (+147%), from €3,539 to €8,757
of which Trade receivables: +€5,897
- Cash +€2,558
up €2,558 (+144%), from €1,774 to €4,332
mainly Depreciation (+€5,651) and Trade debts (+€3,786)
- Deferred charges and accrued income +€672
new in 2025: €672
- Trade debts +€3,786
up €3,786 (+238%), from €1,588 to €5,374
- Debts after one year -€2,468
down €2,468 (-12.3%), from €20,000 to €17,532
- Tax, wage and social debts +€1,509
new in 2025: €1,509
- Current portion of long-term debt -€275
no longer reported in 2025 (was €275)
- Profit (loss) carried forward +€243
up €243 (+1.8%), from -€13,726 to -€13,483
- Gross operating margin -€5,409
down €5,409 (-40.3%), from €13,409 to €8,000
- Depreciation -€2,295
down €2,295 (-28.9%), from €7,946 to €5,651
- Taxes +€858
new in 2025: €858
- Other operating charges -€261
down €261 (-18.8%), from €1,389 to €1,128
- Financial charges -€200
down €200 (-62.6%), from €320 to €120
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,337 | €17,132 | +€2,795 | +19.5% |
| Fixed assets | 21/28 | €9,023 | €3,372 | -€5,651 | -62.6% |
| Tangible fixed assets | 22/27 | €8,573 | €2,922 | -€5,651 | -65.9% |
| Plant, machinery and equipment | 23 | €4,074 | €2,922 | -€1,152 | -28.3% |
| Furniture and vehicles | 24 | €4,499 | - | -€4,499 | |
| Financial fixed assets | 28 | €450 | €450 | = | 0.0% |
| Current assets | 29/58 | €5,314 | €13,760 | +€8,446 | +159% |
| Amounts receivable within one year | 40/41 | €3,539 | €8,757 | +€5,217 | +147% |
| Trade receivables | 40 | €166 | €6,062 | +€5,897 | +3,560% |
| Other amounts receivable | 41 | €3,374 | €2,694 | -€679 | -20.1% |
| Cash at bank and in hand | 54/58 | €1,774 | €4,332 | +€2,558 | +144% |
| Deferred charges and accrued income | 490/1 | - | €672 | +€672 | |
| Total equity and liabilities | 10/49 | €14,337 | €17,132 | +€2,795 | +19.5% |
| Equity | 10/15 | -€7,526 | -€7,283 | +€243 | +3.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€13,726 | -€13,483 | +€243 | +1.8% |
| Amounts payable | 17/49 | €21,863 | €24,415 | +€2,552 | +11.7% |
| Amounts payable after more than one year | 17 | €20,000 | €17,532 | -€2,468 | -12.3% |
| Financial debts | 170/4 | €20,000 | €17,532 | -€2,468 | -12.3% |
| Amounts payable within one year | 42/48 | €1,863 | €6,884 | +€5,021 | +269% |
| Current portion of amounts payable after more than one year | 42 | €275 | - | -€275 | |
| Trade debts | 44 | €1,588 | €5,374 | +€3,786 | +238% |
| Suppliers | 440/4 | €1,588 | €5,374 | +€3,786 | +238% |
| Taxes, remuneration and social security | 45 | - | €1,509 | +€1,509 | |
| Taxes | 450/3 | - | €1,509 | +€1,509 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,946 | €5,651 | -€2,295 | -28.9% |
| Other operating charges | 640/8 | €1,389 | €1,128 | -€261 | -18.8% |
| Gross operating margin | 9900 | €13,409 | €8,000 | -€5,409 | -40.3% |
| Operating profit (loss) | 9901 | €4,074 | €1,221 | -€2,853 | -70.0% |
| Financial charges | 65/66B | €320 | €120 | -€200 | -62.6% |
| Recurring financial charges | 65 | €320 | €120 | -€200 | -62.6% |
| Profit (loss) for the period before taxes | 9903 | €3,753 | €1,101 | -€2,652 | -70.7% |
| Income taxes | 67/77 | - | €858 | +€858 | |
| Profit (loss) for the period | 9904 | €3,753 | €243 | -€3,511 | -93.5% |
| Profit (loss) for the period to be appropriated | 9905 | €3,753 | €243 | -€3,511 | -93.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.