Musict: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Musict
Largest movements
- Cash +€27,345
up €27,345 (+94.5%), from €28,929 to €56,273
mainly Net result for the year (+€28,369) and Tax, wage and social debts (+€5,538)
- Current investments +€6,501
new in 2025: €6,501
- Deferred charges and accrued income +€1,898
up €1,898 (+1,825%), from €104 to €2,002
- Reserves +€26,703
up €26,703 (+384%), from €6,949 to €33,652
of which Distributable reserves: +€13,453
- Tax, wage and social debts +€5,538
up €5,538 (+79.3%), from €6,980 to €12,518
of which Taxes: +€3,538
- Other debts +€3,577
up €3,577 (+70.4%), from €5,079 to €8,656
- Gross operating margin +€27,615
up €27,615 (+249%), from €11,101 to €38,716
- Taxes +€6,883
up €6,883 (+237%), from €2,905 to €9,787
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,136 | €64,987 | +€35,851 | +123% |
| Current assets | 29/58 | €29,136 | €64,987 | +€35,851 | +123% |
| Amounts receivable within one year | 40/41 | €103 | €211 | +€108 | +105% |
| Trade receivables | 40 | - | €112 | +€112 | |
| Other amounts receivable | 41 | €103 | €98 | -€5 | -4.5% |
| Current investments | 50/53 | - | €6,501 | +€6,501 | |
| Cash at bank and in hand | 54/58 | €28,929 | €56,273 | +€27,345 | +94.5% |
| Deferred charges and accrued income | 490/1 | €104 | €2,002 | +€1,898 | +1,825% |
| Total equity and liabilities | 10/49 | €29,136 | €64,987 | +€35,851 | +123% |
| Equity | 10/15 | €7,049 | €33,752 | +€26,703 | +379% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Reserves | 13 | €6,949 | €33,652 | +€26,703 | +384% |
| Tax-exempt reserves | 132 | - | €13,250 | +€13,250 | |
| Distributable reserves | 133 | €6,949 | €20,402 | +€13,453 | +194% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €22,087 | €31,235 | +€9,149 | +41.4% |
| Amounts payable after more than one year | 17 | €10,000 | €10,000 | = | 0.0% |
| Financial debts | 170/4 | €10,000 | €10,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €12,087 | €21,235 | +€9,149 | +75.7% |
| Trade debts | 44 | €27 | €62 | +€34 | +126% |
| Suppliers | 440/4 | €27 | €62 | +€34 | +126% |
| Taxes, remuneration and social security | 45 | €6,980 | €12,518 | +€5,538 | +79.3% |
| Taxes | 450/3 | €6,980 | €10,518 | +€3,538 | +50.7% |
| Remuneration and social security | 454/9 | - | €2,000 | +€2,000 | |
| Other amounts payable | 47/48 | €5,079 | €8,656 | +€3,577 | +70.4% |
| Other operating charges | 640/8 | €437 | €599 | +€162 | +37.0% |
| Gross operating margin | 9900 | €11,101 | €38,716 | +€27,615 | +249% |
| Operating profit (loss) | 9901 | €10,664 | €38,117 | +€27,453 | +257% |
| Financial income | 75/76B | €25 | €137 | +€112 | +452% |
| Recurring financial income | 75 | €25 | €137 | +€112 | +452% |
| Financial charges | 65/66B | €3 | €98 | +€96 | +3,752% |
| Recurring financial charges | 65 | €3 | €98 | +€96 | +3,752% |
| Profit (loss) for the period before taxes | 9903 | €10,686 | €38,156 | +€27,470 | +257% |
| Income taxes | 67/77 | €2,905 | €9,787 | +€6,883 | +237% |
| Profit (loss) for the period | 9904 | €7,782 | €28,369 | +€20,587 | +265% |
| Transfer to tax-exempt reserves | 689 | - | €13,250 | +€13,250 | |
| Profit (loss) for the period to be appropriated | 9905 | €7,782 | €15,119 | +€7,337 | +94.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.