MUSEVENT PRODUCTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MUSEVENT PRODUCTIONS
Largest movements
- Cash +€11,389
up €11,389 (+102%), from €11,136 to €22,525
mainly Trade debts (+€28,168) and Net result for the year (+€4,863)
- Receivables within one year +€8,906
up €8,906 (+19.1%), from €46,716 to €55,622
of which Other amounts receivable: +€7,115
- Trade debts +€28,168
up €28,168 (+495%), from €5,689 to €33,857
- Other debts -€6,974
down €6,974 (-82.2%), from €8,480 to €1,506
- Tax, wage and social debts -€6,118
down €6,118 (-50.6%), from €12,086 to €5,968
of which Taxes: -€6,122
- Profit (loss) carried forward +€4,863
up €4,863 (+16.3%), from €29,912 to €34,775
- Staff costs +€27,598
up €27,598 (+49.6%), from €55,607 to €83,205
- Gross operating margin -€13,573
down €13,573 (-12.9%), from €105,532 to €91,959
- Taxes -€7,155
down €7,155 (-71.8%), from €9,963 to €2,808
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €59,166 | €79,106 | +€19,940 | +33.7% |
| Fixed assets | 21/28 | €1,314 | €959 | -€355 | -27.0% |
| Tangible fixed assets | 22/27 | €1,109 | €554 | -€555 | -50.1% |
| Furniture and vehicles | 24 | €1,109 | €554 | -€555 | -50.1% |
| Financial fixed assets | 28 | €205 | €405 | +€200 | +97.6% |
| Current assets | 29/58 | €57,852 | €78,147 | +€20,295 | +35.1% |
| Amounts receivable within one year | 40/41 | €46,716 | €55,622 | +€8,906 | +19.1% |
| Trade receivables | 40 | €43,098 | €44,889 | +€1,791 | +4.2% |
| Other amounts receivable | 41 | €3,618 | €10,733 | +€7,115 | +197% |
| Cash at bank and in hand | 54/58 | €11,136 | €22,525 | +€11,389 | +102% |
| Total equity and liabilities | 10/49 | €59,166 | €79,106 | +€19,940 | +33.7% |
| Equity | 10/15 | €32,912 | €37,775 | +€4,863 | +14.8% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €29,912 | €34,775 | +€4,863 | +16.3% |
| Amounts payable | 17/49 | €26,254 | €41,331 | +€15,077 | +57.4% |
| Amounts payable within one year | 42/48 | €26,254 | €41,331 | +€15,077 | +57.4% |
| Trade debts | 44 | €5,689 | €33,857 | +€28,168 | +495% |
| Suppliers | 440/4 | €5,689 | €33,857 | +€28,168 | +495% |
| Taxes, remuneration and social security | 45 | €12,086 | €5,968 | -€6,118 | -50.6% |
| Taxes | 450/3 | €12,085 | €5,963 | -€6,122 | -50.7% |
| Remuneration and social security | 454/9 | €1 | €5 | +€4 | +632% |
| Other amounts payable | 47/48 | €8,480 | €1,506 | -€6,974 | -82.2% |
| Remuneration, social security and pensions | 62 | €55,607 | €83,205 | +€27,598 | +49.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €555 | €555 | = | 0.0% |
| Other operating charges | 640/8 | €302 | - | -€302 | |
| Gross operating margin | 9900 | €105,532 | €91,959 | -€13,573 | -12.9% |
| Operating profit (loss) | 9901 | €49,068 | €8,199 | -€40,869 | -83.3% |
| Financial income | 75/76B | €39 | €64 | +€25 | +62.6% |
| Recurring financial income | 75 | €39 | €64 | +€25 | +62.6% |
| Financial charges | 65/66B | €286 | €592 | +€306 | +107% |
| Recurring financial charges | 65 | €286 | €592 | +€306 | +107% |
| Profit (loss) for the period before taxes | 9903 | €48,821 | €7,670 | -€41,151 | -84.3% |
| Income taxes | 67/77 | €9,963 | €2,808 | -€7,155 | -71.8% |
| Profit (loss) for the period | 9904 | €38,858 | €4,863 | -€33,995 | -87.5% |
| Profit (loss) for the period to be appropriated | 9905 | €38,858 | €4,863 | -€33,995 | -87.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.