Murphid: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Murphid
Largest movements
- Financial fixed assets +€54,038
up €54,038 (+1.3%), from €4.1m to €4.2m
- Cash +€49,787
up €49,787 (+66.0%), from €75,431 to €125,218
mainly Net result for the year (+€97,352) and Other debts (+€15,748)
- Profit (loss) carried forward +€97,352
up €97,352 (+33.6%), from €289,635 to €386,987
- Financial charges +€14,280
up €14,280 (+63.6%), from €22,438 to €36,718
- Financial income +€11,939
up €11,939 (+9.3%), from €128,677 to €140,616
- Taxes -€1,290
down €1,290 (-26.1%), from €4,951 to €3,660
- Gross operating margin -€38
down €38 (-1.3%), from -€2,848 to -€2,885
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,236,514 | €4,340,937 | +€104,423 | +2.5% |
| Fixed assets | 21/28 | €4,139,368 | €4,193,407 | +€54,038 | +1.3% |
| Financial fixed assets | 28 | €4,139,368 | €4,193,407 | +€54,038 | +1.3% |
| Current assets | 29/58 | €97,145 | €147,531 | +€50,385 | +51.9% |
| Amounts receivable within one year | 40/41 | €21,715 | €22,313 | +€598 | +2.8% |
| Other amounts receivable | 41 | €21,715 | €22,313 | +€598 | +2.8% |
| Cash at bank and in hand | 54/58 | €75,431 | €125,218 | +€49,787 | +66.0% |
| Total equity and liabilities | 10/49 | €4,236,514 | €4,340,937 | +€104,423 | +2.5% |
| Equity | 10/15 | €290,635 | €387,987 | +€97,352 | +33.5% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €289,635 | €386,987 | +€97,352 | +33.6% |
| Amounts payable | 17/49 | €3,945,879 | €3,952,950 | +€7,071 | +0.2% |
| Amounts payable after more than one year | 17 | €149,673 | €140,601 | -€9,072 | -6.1% |
| Financial debts | 170/4 | €149,673 | €140,601 | -€9,072 | -6.1% |
| Amounts payable within one year | 42/48 | €3,796,206 | €3,812,349 | +€16,143 | +0.4% |
| Current portion of amounts payable after more than one year | 42 | €8,677 | €9,072 | +€395 | +4.6% |
| Other amounts payable | 47/48 | €3,787,529 | €3,803,277 | +€15,748 | +0.4% |
| Gross operating margin | 9900 | -€2,848 | -€2,885 | -€38 | -1.3% |
| Operating profit (loss) | 9901 | -€2,848 | -€2,885 | -€38 | -1.3% |
| Financial income | 75/76B | €128,677 | €140,616 | +€11,939 | +9.3% |
| Recurring financial income | 75 | €128,677 | €140,616 | +€11,939 | +9.3% |
| Financial charges | 65/66B | €22,438 | €36,718 | +€14,280 | +63.6% |
| Recurring financial charges | 65 | €22,438 | €36,718 | +€14,280 | +63.6% |
| Profit (loss) for the period before taxes | 9903 | €103,392 | €101,013 | -€2,379 | -2.3% |
| Income taxes | 67/77 | €4,951 | €3,660 | -€1,290 | -26.1% |
| Profit (loss) for the period | 9904 | €98,442 | €97,352 | -€1,089 | -1.1% |
| Profit (loss) for the period to be appropriated | 9905 | €98,442 | €97,352 | -€1,089 | -1.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.