Skip to content

MURIEL RIGOT: what changed

What changed

MURIEL RIGOT

BE 0831.560.115
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€43,169
2024 · €13,284+€29,884
Equity
€1.4m
2024 · €1.4m+€43,169
Cash
€6,109
2024 · €12,146-€6,037
Balance sheet total
€1.4m
2024 · €1.4m+€40,144

Largest movements

2024 to 2025
Assets
  • Current investments +€32,594

    up €32,594 (+6.9%), from €474,092 to €506,686

Equity and liabilities
  • Profit (loss) carried forward +€43,169

    up €43,169 (+53.4%), from €80,899 to €124,068

Income statement
  • Financial income +€29,756

    up €29,756 (+165%), from €18,008 to €47,763

  • Taxes -€107

    no longer reported in 2025 (was €107)

  • Gross operating margin +€43

    up €43 (+1.3%), from -€3,419 to -€3,377

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €13,284
Gross operating margin +€43
Other operating charges -€31
Financial income +€29,756
Financial charges +€10
Taxes +€107
Result 2025 €43,169
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€26,558
Investment -€32,594
Financing €0
Cash 2024 €12,146
Net result for the year +€43,169
Receivables within one year -€13,586
Trade debts -€3,025
Current investments -€32,594
Cash 2025 €6,109
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,390,986 €1,431,130 +€40,144 +2.9%
Fixed assets 21/28 €898,311 €898,311 = 0.0%
Tangible fixed assets 22/27 €898,311 €898,311 = 0.0%
Land and buildings 22 €898,311 €898,311 = 0.0%
Current assets 29/58 €492,675 €532,819 +€40,144 +8.1%
Amounts receivable within one year 40/41 €6,438 €20,023 +€13,586 +211%
Other amounts receivable 41 €6,438 €20,023 +€13,586 +211%
Current investments 50/53 €474,092 €506,686 +€32,594 +6.9%
Cash at bank and in hand 54/58 €12,146 €6,109 -€6,037 -49.7%
Total equity and liabilities 10/49 €1,390,986 €1,431,130 +€40,144 +2.9%
Equity 10/15 €1,387,961 €1,431,130 +€43,169 +3.1%
Contributions 10/11 €1,304,500 €1,304,500 = 0.0%
Reserves 13 €2,562 €2,562 = 0.0%
Distributable reserves 133 €2,562 €2,562 = 0.0%
Profit (loss) carried forward 14 €80,899 €124,068 +€43,169 +53.4%
Amounts payable 17/49 €3,025 - -€3,025
Amounts payable within one year 42/48 €3,025 - -€3,025
Trade debts 44 €3,025 - -€3,025
Suppliers 440/4 €3,025 - -€3,025
Other operating charges 640/8 €1,188 €1,218 +€31 +2.6%
Gross operating margin 9900 -€3,419 -€3,377 +€43 +1.3%
Operating profit (loss) 9901 -€4,607 -€4,595 +€12 +0.3%
Financial income 75/76B €18,008 €47,763 +€29,756 +165%
Recurring financial income 75 €18,008 €47,763 +€29,756 +165%
Financial charges 65/66B €10 - -€10
Recurring financial charges 65 €10 - -€10
Profit (loss) for the period before taxes 9903 €13,391 €43,169 +€29,778 +222%
Income taxes 67/77 €107 - -€107
Profit (loss) for the period 9904 €13,284 €43,169 +€29,884 +225%
Profit (loss) for the period to be appropriated 9905 €13,284 €43,169 +€29,884 +225%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.